XML 21 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated statements of profit or loss - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Consolidated statements of profit or loss [Abstract]      
Revenue $ 1,099,894 $ 1,102,029 $ 1,211,749
Other operating income 101,087 80,782 74,670
Employee benefit expenses (104,083) (80,232) (78,758)
Depreciation, amortization, and impairment charges (418,271) (473,638) (439,441)
Other operating expenses (336,622) (351,248) (414,330)
Operating profit 342,005 277,693 353,890
Financial income 25,007 10,149 5,962
Financial expense (323,749) (330,445) (360,898)
Net exchange differences (2,549) 10,257 1,873
Other financial income/(loss), net (16,683) (895) 12,171
Financial expense, net (317,974) (310,934) (340,892)
Share of profit of entities carried under the equity method 13,207 21,465 12,304
Profit /(loss) before income tax 37,238 (11,776) 25,302
Income tax (expense)/income (790) 9,689 (36,220)
Profit/(loss) for the year 36,448 (2,087) (10,918)
Profit/(loss) attributable to non-controlling interest 6,932 (3,356) (19,162)
Profit/(loss) for the year attributable to the Company $ 43,380 $ (5,443) $ (30,080)
Weighted average number of ordinary shares outstanding - basic (in shares) 116,152 114,695 111,008
Weighted average number of ordinary shares outstanding - diluted (in shares) 119,720 118,865 115,408
Basic earnings per share (in dollars per share) $ 0.37 $ (0.05) $ (0.27)
Diluted earnings per share (in dollars per share) [1],[2] $ 0.37 $ (0.09) $ (0.28)
[1] Antidilutive effect applied, where applicable (see Note 24)
[2] The potential ordinary shares related to the Green Exchangeable Notes and the long-term incentive plans granted to employees have not been considered in the calculation of diluted earnings per share for the year ended December 31, 2023, as they have an antidilutive effect. For the years ended December 31, 2022, and December 31, 2021, the potential ordinary shares related to the long-term incentive plans granted to employees and the ATM program have not been considered in the calculation of diluted earnings per share as they have an antidilutive effect.