XML 40 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Project debt
12 Months Ended
Dec. 31, 2023
Project debt [Abstract]  
Project debt
Note 16.- Project debt

This note shows the project debt linked to the assets included in Note 6 of these Consolidated Financial Statements.

Project debt is generally used to finance contracted assets, exclusively using as a guarantee the assets and cash flows of the company or group of companies carrying out the activities financed. In most of the cases, the assets and/or contracts are set up as a guarantee to ensure the repayment of the related financing. In addition, the cash of the Company´s projects includes funds held to satisfy the customary requirements of certain non-recourse debt agreements and other restricted cash (Note 13) for an amount of $177 million as of December 31, 2023 ($208 million as of December 31, 2022).

The variations in 2023 of project debt have been the following:

 
 
Project debt -
long term
   
Project debt -
short term
   
Total
 
Balance as of December 31, 2022
   
4,226,518
     
326,534
     
4,553,052
 
Nominal increase
   
213,232
     
-
     
213,232
 
Nominal repayment
   
(4,768
)
   
(513,576
)
   
(518,344
)
Interest payment
   
-
     
(227,145
)
   
(227,145
)
Total cash changes
   
208,464
     
(740,721
)
   
(532,257
)
Interest accrued
   
-
     
227,418
     
227,418
 
Currency translation differences
   
28,808
     
7,150
     
35,958
 
Other non-cash changes
   
35,024
     
65
     
35,089
 
Reclassifications
   
(566,941
)
   
566,941
     
-
 
Total non-cash changes
   
(503,109
)
   
801,574
     
298,465
 
Balance as of December 31, 2023
   
3,931,873
     
387,387
     
4,319,260
 

The decrease in total project debt as of December 31, 2023, is primarily due to the repayment of project debt for the period in accordance with the financing arrangements.

The Company refinanced the Solaben 2&3 assets in March 2023, entering into two green senior euro-denominated loan agreements for the two assets with a syndicate of banks for a total amount of €198.0 million. The new project debt replaced the previous project loans for a similar amount and maturity was extended from December 2030 to June 2037.

Chile PV 1 and Chile PV 2, where the Company owns a 35% equity interest, were not able to maintain the minimum required cash in its debt service reserve account during the year 2023 due to low electricity prices, which represents an event of default as of December 31, 2023. As a result, although the Companies do not expect an acceleration of the debts to be declared by the credit entities, Chile PV 1 and Chile PV 2 did not have an unconditional right to defer the settlement of the debt for at least twelve months and the project debts, which amount to $50 million and $21 million as of December 31, 2023, respectively, were classified as current in these Consolidated Financial Statements in accordance with International Accounting Standards 1 (“IAS 1”), “Presentation of Financial Statements”.

The variations in 2022 of project debt were the following:

 
 
Project debt -
long term
   
Project debt -
short term
   
Total
 
Balance as of December 31, 2021
   
4,387,674
     
648,519
     
5,036,193
 
Nominal repayment
   
(73,478
)
   
(310,629
)
   
(384,107
)
Interest payment
   
-
     
(232,855
)
   
(232,855
)
Total cash changes
   
(73,478
)
   
(543,484
)
   
(616,962
)
Interest accrued
   
-
     
230,237
     
230,237
 
Business combination (Note 5)
   
1,301
     
148
     
1,449
 
Currency translation differences
   
(119,068
)
   
(18,040
)
   
(137,108
)
Other non-cash changes
   
39,161
     
82
     
39,243
 
Reclassifications
   
(9,072
)
   
9,072
     
-
 
Total non-cash changes
   
(87,678
)
   
221,499
     
133,821
 
Balance as of December 31, 2022
   
4,226,518
     
326,534
     
4,553,052
 

The decrease in total project debt as of December 31, 2022 was primarily due to:


-
the repayment of project debt for the period in accordance with the financing arrangements; and


-
the lower value of debt denominated in Euros given the depreciation of the Euro against the U.S. dollar since December 31, 2021.

As of December 31, 2021, Kaxu total debt was presented as current in the Consolidated Financial Statements of the Company, for an amount of $314 million, in accordance with International Accounting Standards 1 (“IAS 1”), “Presentation of Financial Statements”, as a result of the existence of a theoretical event of default under the Kaxu project finance agreement. Since March 31, 2022, the Company has again an unconditional right to defer the settlement of the debt for at least more than twelve months, and therefore the debt previously presented as current in these Consolidated Financial Statements was reclassified as non-current in accordance with the financing agreements.

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2023, and assuming there would be no acceleration at the Chile PV 1 and Chile PV 2 debts as of December 31, 2023, is as follows and is consistent with the projected cash flows of the related projects:

2024
   
2025
   
2026
   
2027
   
2028
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,215
     
305,087
     
325,303
     
352,495
     
499,968
     
464,648
     
2,356,544
     
4,319,260
 

The repayment schedule for project debt in accordance with the financing arrangements was as follows and was consistent with the projected cash flows of the related projects:

2023
   
2024
   
2025
   
2026
   
2027
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,053
     
311,481
     
323,731
     
442,920
     
358,444
     
504,954
     
2,596,469
     
4,553,052
 

The equivalent in U.S. dollars of the foreign currency-denominated project debts held by the Company is as follows:

   
Balance as of December 31,
 
Currency
 
2023
   
2022
 
Euro
   
1,571,369
     
1,633,790
 
South African Rand
   
233,854
     
277,492
 
Algerian Dinar
   
76,277
     
86,739
 
Total
   
1,881,500
     
1,998,021
 

All of the Company’s financing agreements have a carrying amount close to its fair value.