XML 47 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Project debt (Tables)
9 Months Ended
Sep. 30, 2023
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of September 30, 2023, and December 31, 2022, is as follows:

 
Balance as of
September 30,
   
Balance as of
December 31,
 
 
2023
   
2022
 
 
($ in thousands)
 
Non-current
   
4,012,592
     
4,226,518
 
Current
   
399,472
     
326,534
 
Total Project debt
   
4,412,064
     
4,553,052
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements as of September 30, 2023, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2023
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
September 2024
   
Between
October
and
December 2024
   
2025
   
2026
   
2027
   
Subsequent years
   
Total
 
($ in thousands)
 
 
54,493
     
138,302
     
159,169
     
139,104
     
318,905
     
345,790
     
492,631
     
2,763,670
      4,412,064
 

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2022, was as follows and was consistent with the projected cash flows of the related projects:

2023
   
2024
   
2025
   
2026
   
2027
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,053
     
311,481
     
323,731
     
442,920
     
358,444
     
504,954
     
2,596,469
     
4,553,052