XML 47 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Project debt (Tables)
3 Months Ended
Mar. 31, 2023
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of March 31, 2023 and December 31, 2022 is as follows:

   
Balance as of
March 31,
   
Balance as of
December 31,
 
   
2023
   
2022
 
   
($ in thousands)
 
Non-current
   
4,252,226
     
4,226,518
 
Current
   
344,397
     
326,534
 
Total Project debt
   
4,596,623
     
4,553,052
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements as of March 31, 2023 is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2023
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
March 2024
   
Between
April
and
December 2024
   
2025
   
2026
   
2027
   
Subsequent years
   
Total
 
($ in thousands)
 
 
52,924
     
269,208
     
22,265
     
289,308
     
434,937
     
344,987
     
490,139
     
2,692,855
      4,596,623
 

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2022, was as follows and was consistent with the projected cash flows of the related projects:

2023
   
2024
   
2025
   
2026
   
2027
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
15,053
     
311,481
     
323,731
     
442,920
     
358,444
     
504,954
     
2,596,469
     
4,553,052