XML 38 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Financial information by segment (Tables)
3 Months Ended
Mar. 31, 2023
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2023 and 2022:

   
Revenue
   
Adjusted EBITDA
 
   
For the three-month period ended
March 31,
   
For the three-month period ended
March 31,
 
   
($ in thousands)
 
Geography
 
2023
   
2022
   
2023
   
2022
 
North America
   
72,840
     
74,304
     
51,969
     
58,266
 
South America
   
43,720
     
38,528
     
33,788
     
29,129
 
EMEA
   
125,949
     
134,620
     
88,447
     
86,231
 
Total
   
242,509
     
247,452
     
174,204
     
173,626
 

   
Revenue
   
Adjusted EBITDA
 
   
For the three-month period ended
March 31,
   
For the three-month period ended
March 31,
 
   
($ in thousands)
 
Business sectors
 
2023
   
2022
   
2023
   
2022
 
Renewable energy
   
172,601
     
182,101
     
119,122
     
122,223
 
Efficient natural gas & heat
   
27,403
     
25,327
     
22,610
     
21,699
 
Transmission lines
   
28,831
     
26,620
     
23,470
     
20,523
 
Water
   
13,674
     
13,404
     
9,002
     
9,181
 
Total
   
242,509
     
247,452
     
174,204
     
173,626
 

The reconciliation of segment Adjusted EBITDA with the loss attributable to the Company is as follows:

   
For the three-month period ended
March 31,
($ in thousands)
 
   
2023
   
2022
 
Loss attributable to the Company
   
(10,990
)
   
(12,042
)
Profit attributable to non-controlling interests
   
5,017
     
2,200
 
Income tax
   
(9,656
)
   
(3,906
)
Financial expense, net
   
80,434
     
80,467
 
Depreciation, amortization, and impairment charges
   
103,790
     
100,925
 
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership)
    5,609       5,982  
Total segment Adjusted EBITDA
   
174,204
     
173,626
 
Assets and liabilities by geography
b)
The assets and liabilities by operating segments and business sector as of March 31, 2023 and December 31, 2022 are as follows:

Assets and liabilities by geography as of March 31, 2023:

   
North
America
   
South
America
   
EMEA
   
Balance as of
March 31,
2023
 
   
($ in thousands)
 
Assets allocated
                       
Contracted concessional, PP&E and other intangible assets
   
3,138,564
     
1,226,461
     
3,067,671
     
7,432,696
 
Investments carried under the equity method
   
202,969
     
8,236
     
47,059
     
258,264
 
Other current financial assets
   
106,038
     
31,233
     
49,483
     
186,754
 
Cash and cash equivalents (project companies)
   
159,132
     
96,217
     
237,712
     
493,061
 
Subtotal allocated
   
3,606,703
     
1,362,147
     
3,401,925
     
8,370,775
 
Unallocated assets
                               
Other non-current assets
                           
321,855
 
Other current assets (including cash and cash equivalents at holding company level)
                           
413,053
 
Subtotal unallocated
                           
734,908
 
Total assets
                           
9,105,683
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
March 31,
2023
 
   
($ in thousands)
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,714,357
     
843,014
     
2,039,252
     
4,596,623
 
Grants and other liabilities
   
980,663
     
30,272
     
235,498
     
1,246,433
 
Subtotal allocated
   
2,695,020
     
873,286
     
2,274,750
     
5,843,056
 
Unallocated liabilities
                           
 
Long-term and short-term corporate debt
                           
1,077,360
 
Other non-current liabilities
                           
310,040
 
Other current liabilities
                           
165,398
 
Subtotal unallocated
                           
1,552,798
 
Total liabilities
                           
7,395,854
 
Equity unallocated
                           
1,709,829
 
Total liabilities and equity unallocated
                           
3,262,627
 
Total liabilities and equity
                           
9,105,683
 

Assets and liabilities by geography as of December 31, 2022:

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2022
 
Assets allocated
                       
Contracted concessional, PP&E and other intangible assets
   
3,167,490
     
1,241,879
     
3,073,889
     
7,483,259
 
Investments carried under the equity method
   
210,704
     
4,450
     
44,878
     
260,031
 
Other current financial assets
   
118,385
     
31,136
     
46,373
     
195,893
 
Cash and cash equivalents (project companies)
   
187,568
     
85,697
     
266,557
     
539,822
 
Subtotal allocated
   
3,684,147
     
1,363,162
     
3,431,697
     
8,479,005
 
Unallocated assets
                               
Other non-current assets
                           
325,893
 
Other current assets (including cash and cash equivalents at holding company level)
                           
296,013
 
Subtotal unallocated
                           
621,906
 
Total assets
                           
9,100,911
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2022
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,713,125
     
841,906
     
1,998,021
     
4,553,052
 
Grants and other liabilities
   
994,874
     
25,031
     
232,608
     
1,252,513
 
Subtotal allocated
   
2,707,999
     
866,937
     
2,230,629
     
5,805,565
 
Unallocated liabilities
                           
 
Long-term and short-term corporate debt
                           
1,017,200
 
Other non-current liabilities
                           
313,328
 
Other current liabilities
                           
175,771
 
Subtotal unallocated
                           
1,506,299
 
Total liabilities
                           
7,311,864
 
Equity unallocated
                           
1,789,047
 
Total liabilities and equity unallocated
                           
3,295,346
 
Total liabilities and equity
                           
9,100,911
 
Assets and liabilities by business sector
Assets and liabilities by business sector as of March 31, 2023:

   
Renewable
energy
   
Efficient
natural
gas & heat
   
Transmission
lines
   
Water
   
Balance as of
March 31,
2023
 
   
($ in thousands)
 
Assets allocated
                             
Contracted concessional assets, PP&E and other intangible assets
   
5,995,445
     
479,715
     
792,405
     
165,131
     
7,432,696
 
Investments carried under the equity method
   
199,817
     
9,563
     
4,450
     
44,434
     
258,264
 
Other current financial assets
   
5,120
     
104,851
     
30,656
     
46,127
     
186,754
 
Cash and cash equivalents (project companies)
   
361,982
     
40,116
     
67,235
     
23,728
     
493,061
 
Subtotal allocated
   
6,562,364
     
634,245
     
894,746
     
279,420
     
8,370,775
 
Unallocated assets
                                       
Other non-current assets
                                   
321,855
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
413,053
 
Subtotal unallocated
                                   
734,908
 
Total assets
                                   
9,105,683
 

   
Renewable
energy
   
Efficient
natural gas
& heat
   
Transmission
lines
   
Water
   
Balance as of
March 31,
2023
 
   
($ in thousands)
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,495,259
     
428,079
     
588,356
     
84,929
     
4,596,623
 
Grants and other liabilities
   
1,206,035
     
32,090
     
5,814
     
2,494
     
1,246,433
 
Subtotal allocated
   
4,701,294
     
460,169
     
594,170
     
87,423
     
5,843,056
 
Unallocated liabilities
                                   
 
Long-term and short-term corporate debt
                                   
1,077,360
 
Other non-current liabilities
                                   
310,040
 
Other current liabilities
                                   
165,398
 
Subtotal unallocated
                                   
1,552,798
 
Total liabilities
                                   
7,395,854
 
Equity unallocated
                                   
1,709,829
 
Total liabilities and equity unallocated
                                   
3,262,627
 
Total liabilities and equity
                                   
9,105,683
 

Assets and liabilities by business sector as of December 31, 2022:

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2022
 
Assets allocated
                             
Contracted concessional, PP&E and other intangible assets
   
6,035,091
     
485,431
     
800,067
     
162,670
     
7,483,259
 
Investments carried under the equity method
   
203,420
     
10,034
     
4,450
     
42,128
     
260,031
 
Other current financial assets
   
6,706
     
116,366
     
30,582
     
42,240
     
195,893
 
Cash and cash equivalents (project companies)
   
392,577
     
73,673
     
48,073
     
25,498
     
539,822
 
Subtotal allocated
   
6,637,794
     
685,504
     
883,172
     
272,536
     
8,479,005
 
Unallocated assets
                                     
Other non-current assets
                                   
325,893
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
296,013
 
Subtotal unallocated
                                   
621,906
 
Total assets
                                   
9,100,911
 

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2022
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,442,625
     
440,999
     
582,689
     
86,739
     
4,553,052
 
Grants and other liabilities
   
1,211,878
     
32,138
     
6,040
     
2,457
     
1,252,513
 
Subtotal allocated
   
4,654,503
     
473,137
     
588,729
     
89,196
     
5,805,565
 
Unallocated liabilities
                                     
Long-term and short-term corporate debt
                                   
1,017,200
 
Other non-current liabilities
                                   
313,328
 
Other current liabilities
                                   
175,771
 
Subtotal unallocated
                                   
1,506,299
 
Total liabilities
                                   
7,311,864
 
Equity unallocated
                                   
1,789,047
 
Total liabilities and equity unallocated
                                   
3,295,346
 
Total liabilities and equity
                                   
9,100,911
 
Depreciation, amortization and impairment charges recognized
c)
The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2023 and 2022 are as follows:

   
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by geography
 
2023
    2022
 
    ($ in thousands)  
North America
   
(36,347
)
   
(31,692
)
South America
   
(14,203
)
   
(14,205
)
EMEA
   
(53,240
)
   
(55,028
)
Total
   
(103,790
)
   
(100,925
)

   
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by business sectors
 
2023
   
2022
 
   
($ in thousands)
 
Renewable energy
   
(93,248
)
   
(95,270
)
Efficient natural gas & heat
   
(3,054
)
   
2,144
 
Transmission lines
   
(7,223
)
   
(7,407
)
Water
   
(265
)
   
(392
)
Total
   
(103,790
)
   
(100,925
)