XML 81 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Contracted concessional, PP&E and other intangible assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period $ 8,021,568  
Total, end of period 7,483,259 $ 8,021,568
Amount of increase in the contracted concessional assets cost 542,000 520,579
Impairment provision based on expected credit losses on contracted concessional financial assets 7,000 (25,000)
Cost [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 11,019,135 10,824,037
Additions 117,292 58,410
Subtractions (10,561) (21,630)
Business combinations (Note 5) 74,995 542,080
Currency translation differences (285,312) (370,278)
Reclassification and other movements (52,567) (13,484)
Total, end of period 10,862,982 11,019,135
Cost [Member] | Financial Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 874,525 936,837
Additions 0 922
Subtractions 0 0
Business combinations (Note 5) 0 0
Currency translation differences 1,760 (9,519)
Reclassification and other movements (58,115) (53,715)
Total, end of period 818,170 874,525
Cost [Member] | Financial Assets Under IFRS 16 Lessor [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 2,843 2,941
Additions 0 442
Subtractions (57) 0
Business combinations (Note 5) 0 0
Currency translation differences 1 (540)
Reclassification and other movements 0 0
Total, end of period 2,787 2,843
Cost [Member] | Intangible Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 9,202,539 9,467,309
Additions 32,941 40,383
Subtractions (499) (348)
Business combinations (Note 5) 0 0
Currency translation differences (261,536) (334,497)
Reclassification and other movements 2,798 29,692
Total, end of period 8,976,243 9,202,539
Cost [Member] | Right Of Use Assets Under IFRS 16 (Lessee) And Intangible Assets Under IIAS 38 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 100,109 80,030
Additions 4,155 3,639
Subtractions (1,350) (16)
Business combinations (Note 5) 16,993 22,149
Currency translation differences (4,531) (5,693)
Reclassification and other movements (6,200) 0
Total, end of period 109,176 100,109
Cost [Member] | Property, Plant And Equipment Under IAS 16 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 839,119 336,920
Additions 80,196 13,024
Subtractions (8,655) (21,266)
Business combinations (Note 5) 58,002 519,931
Currency translation differences (21,006) (20,029)
Reclassification and other movements 8,950 10,539
Total, end of period 956,606 839,119
Depreciation, Amortization and Impairment [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (2,997,567) (2,668,619)
Additions (475,924) (460,361)
Subtractions 8,502  
Reversal of impairment   24,929
Currency translation differences 85,266 106,484
Total, end of period (3,379,723) (2,997,567)
Total net book value 7,483,259 8,021,568
Impairment loss on contracted concessional financial assets 8,502  
Depreciation, Amortization and Impairment [Member] | Financial Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (62,889) (87,689)
Additions (6,560) (418)
Reversal of impairment   24,929
Currency translation differences (108) 289
Total, end of period (69,557) (62,889)
Total net book value 748,613 811,636
Depreciation, Amortization and Impairment [Member] | Financial Assets Under IFRS 16 Lessor [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period 0 0
Additions 0 0
Reversal of impairment   0
Currency translation differences 0 0
Total, end of period 0 0
Total net book value 2,787 2,843
Depreciation, Amortization and Impairment [Member] | Intangible Assets Under IFRIC 12 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (2,769,345) (2,442,520)
Additions (398,639) (424,181)
Reversal of impairment   0
Currency translation differences 79,206 97,356
Total, end of period (3,088,778) (2,769,345)
Total net book value 5,887,465 6,433,194
Depreciation, Amortization and Impairment [Member] | Right Of Use Assets Under IFRS 16 (Lessee) And Intangible Assets Under IIAS 38 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (21,578) (16,171)
Additions (6,419) (6,370)
Subtractions 859  
Reversal of impairment   0
Currency translation differences 822 963
Total, end of period (26,316) (21,578)
Total net book value 82,860 78,531
Impairment loss on contracted concessional financial assets 859  
Depreciation, Amortization and Impairment [Member] | Property, Plant And Equipment Under IAS 16 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Total, beginning of period (143,755) (122,239)
Additions (64,306) (29,392)
Subtractions 7,643  
Reversal of impairment   0
Currency translation differences 5,346 7,876
Total, end of period (195,072) (143,755)
Total net book value 761,534 695,364
Impairment loss on contracted concessional financial assets 7,643  
Solana [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Subtractions 41,000 43,000
Impairment loss on contracted concessional financial assets 41,000 43,000
Recoverable amount of contracted concessional financial assets value in use $ 881,000 $ 943,000
Assumed percentage decrease in generation 5.00%  
Additional impairment loss with increase in discount rate $ 59,000  
Assumed basis point increase in discount rate 0.50%  
Additional impairment loss with increase in discount rate $ 33,000  
Solana [Member] | Bottom of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 5.90% 4.90%
Solana [Member] | Top of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 6.30% 5.90%
Chile PV1 and Chile PV2 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Assumed percentage decrease in generation 5.00%  
Additional impairment loss with increase in discount rate $ 5,000  
Assumed basis point increase in discount rate 0.50%  
Additional impairment loss with increase in discount rate $ 3,000  
Chile PV1 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Subtractions 8,000  
Impairment loss on contracted concessional financial assets 8,000  
Recoverable amount of contracted concessional financial assets value in use $ 58,000  
Chile PV1 [Member] | Bottom of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 7.50%  
Chile PV1 [Member] | Top of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 8.40%  
Chile PV2 [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Subtractions $ 12,000  
Impairment loss on contracted concessional financial assets 12,000  
Recoverable amount of contracted concessional financial assets value in use $ 22,000  
Chile PV2 [Member] | Bottom of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 7.50%  
Chile PV2 [Member] | Top of Range [Member]    
Movements of Contracted Concessional Assets [Abstract]    
Discount rate 8.30%