XML 80 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Business combinations, 2021 (Details)
$ in Thousands
12 Months Ended
Dec. 14, 2021
USD ($)
MW
Nov. 25, 2021
USD ($)
MW
Aug. 06, 2021
USD ($)
Plant
MW
Jul. 22, 2021
USD ($)
May 14, 2021
USD ($)
MW
Apr. 07, 2021
USD ($)
MW
Jan. 08, 2021
USD ($)
Jan. 07, 2021
Jan. 06, 2021
USD ($)
MW
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Nov. 30, 2022
Sep. 30, 2021
Business combinations [Abstract]                          
Payment to acquire equity investment                   $ 4,901 $ 202,345    
Percentage of interest acquired                       49.00%  
Ownership interest                   49.00% 49.00%    
Fair Value of Assets and Liabilities Acquisition [Abstract]                          
Property, plant and equipment under IAS 16 (Note 6)                   $ 542,000 $ 520,579    
Rights of use under IFRS 16 (Lessee) or intangible assets under IAS 38 (Note 6)                     22,149    
Deferred tax asset (Note 18)                     4,410    
Other non-current assets                     12,967    
Cash & cash equivalents                     21,012    
Other current assets                     61,010    
Non-current Project debt (Note 15)                     (288,352)    
Current Project debt (Note 15)                     (38,781)    
Deferred tax liabilities (Note 18)                     (4,910)    
Other current and non-current liabilities                     (87,881)    
Non-controlling interests                     (8,287)    
Total net assets acquired at fair value                     213,916    
Asset acquisition - purchase price paid                     (210,868)    
Fair value of previously held 15% stake in Rioglass                     (3,048)    
Net result of business combinations                     0    
Revenue contributed by acquisitions                     163,500    
Amount of profit after tax                     800    
Additional revenue amount                     17,700    
Additional amount of profit after tax                     $ 3,300    
Chile PV2 [Member] | Renewable Energy [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW                 40        
Payment to acquire equity investment                 $ 5,000        
Percentage of non-controlling interests                 65.00%        
Asset Acquisition [Member]                          
Fair Value of Assets and Liabilities Acquisition [Abstract]                          
Property, plant and equipment under IAS 16 (Note 6)                   58,002      
Rights of use under IFRS 16 (Lessee) or intangible assets under IAS 38 (Note 6)                   16,993      
Cash & cash equivalents                   1,057      
Other current assets                   8,283      
Non-current Project debt (Note 15)                   (1,301)      
Current Project debt (Note 15)                   (148)      
Other current and non-current liabilities                   (18,919)      
Non-controlling interests                   (14,300)      
Total net assets acquired at fair value                   49,667      
Asset acquisition - purchase price paid                   (49,667)      
Net result of business combinations                   0      
Revenue contributed by acquisitions                   6,200      
Amount of profit after tax                   1,700      
Additional revenue amount                   4,800      
Additional amount of profit after tax                   $ 1,700      
Rioglass [Member]                          
Business combinations [Abstract]                          
Percentage of interest acquired             42.50%       85.00%   42.50%
Ownership interest             57.50% 15.00%          
Acquisition, purchase price paid       $ 4,800     $ 8,600            
Additional consideration paid             $ 3,700            
Coso [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW           135              
Payment to acquire equity investment           $ 130,000              
Fair Value of Assets and Liabilities Acquisition [Abstract]                          
Property, plant and equipment under IAS 16 (Note 6)                     $ 383,153    
Rights of use under IFRS 16 (Lessee) or intangible assets under IAS 38 (Note 6)                     0    
Deferred tax asset (Note 18)                     0    
Other non-current assets                     11,024    
Cash & cash equivalents                     6,363    
Other current assets                     14,378    
Non-current Project debt (Note 15)                     (248,544)    
Current Project debt (Note 15)                     (13,415)    
Deferred tax liabilities (Note 18)                     0    
Other current and non-current liabilities                     (22,959)    
Non-controlling interests                     0    
Total net assets acquired at fair value                     130,000    
Asset acquisition - purchase price paid                     (130,000)    
Fair value of previously held 15% stake in Rioglass                     0    
Net result of business combinations                     0    
Calgary District Heating Center [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW         55                
Payment to acquire equity investment         $ 22,900                
Italy PV 1 and 2 [Member]                          
Business combinations [Abstract]                          
Number of solar plants acquired | Plant     2                    
Gross capacity | MW     3.7                    
Payment to acquire equity investment     $ 9,000                    
La Sierpe [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW   20                      
Payment to acquire equity investment   $ 23,500                      
Italy PV 3 [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW 2.5                        
Payment to acquire equity investment $ 4,000                        
Other [Member]                          
Fair Value of Assets and Liabilities Acquisition [Abstract]                          
Property, plant and equipment under IAS 16 (Note 6)                     137,426    
Rights of use under IFRS 16 (Lessee) or intangible assets under IAS 38 (Note 6)                     22,149    
Deferred tax asset (Note 18)                     4,410    
Other non-current assets                     1,943    
Cash & cash equivalents                     14,649    
Other current assets                     46,632    
Non-current Project debt (Note 15)                     (39,808)    
Current Project debt (Note 15)                     (25,366)    
Deferred tax liabilities (Note 18)                     (4,910)    
Other current and non-current liabilities                     (64,922)    
Non-controlling interests                     (8,287)    
Total net assets acquired at fair value                     83,916    
Asset acquisition - purchase price paid                     (80,868)    
Fair value of previously held 15% stake in Rioglass                     (3,048)    
Net result of business combinations                     $ 0