XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Contracted concessional, PP&E and other intangible assets (Tables)
12 Months Ended
Dec. 31, 2022
Contracted Concessional, PP&E And Other Intangible Assets [Abstract]  
Movements of contracted concessional, PP&E and other intangible assets
The following table shows the movements of assets included in the heading “Contracted Concessional, PP&E and other intangible assets” for 2022:

Cost
 
Financial
assets
under
IFRIC 12
   
Financial
assets
under
IFRS 16
(Lessor)
   
Intangible
assets
under
IFRIC 12
    Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38     Property, plant and equipment under IAS 16    
Total
assets
 
Total as of January 1, 2022
   
874,525
     
2,843
     
9,202,539
     
100,109
     
839,119
     
11,019,135
 
Additions
   
-
     
-
     
32,941
     
4,155
     
80,196
     
117,292
 
Subtractions
   
-
     
(57
)
   
(499
)
   
(1,350
)
   
(8,655
)
   
(10,561
)
Business combinations (Note 5)
   
-
     
-
     
-
     
16,993
     
58,002
     
74,995
 
Currency translation differences
   
1,760
     
1
     
(261,536
)
   
(4,531
)
   
(21,006
)
   
(285,312
)
Reclassification and other movements
   
(58,115
)
   
-
     
2,798
     
(6,200
)
   
8,950
     
(52,567
)
Total cost, as of December 31, 2022
   
818,170
     
2,787
     
8,976,243
     
109,176
     
956,606
     
10,862,982
 

Depreciation, amortization and impairment
 
Financial
assets
under
IFRIC 12
   
Financial
assets
under
IFRS 16
(Lessor)
   
Intangible
assets
under
IFRIC 12
    Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38     Property, plant and equipment under IAS 16
   
Total
assets
 
Total as of January 1, 2022
 

(62,889
)
   
-
     
(2,769,345
)
   
(21,578
)
   
(143,755
)
   
(2,997,567
)
Additions
   
(6,560
)
   
-
     
(398,639
)
   
(6,419
)
   
(64,306
)
   
(475,924
)
Subtractions
     -
      -
      -
     
859
     
7,643
     
8,502
 
Currency translation differences
   
(108
)
   
-
     
79,206
     
822
     
5,346
     
85,266
 
Total depreciation, amortization and impairment, as of December 31, 2022
   
(69,557
)
   
-
     
(3,088,778
)
   
(26,316
)
   
(195,072
)
   
(3,379,723
)
                                                 
Total net book value, as of December 31, 2022
    748,613       2,787       5,887,465       82,860       761,534       7,483,259  

The following table shows the movements of assets included in the heading “Contracted Concessional, PP&E and other intangible assets” for 2021:

Cost
 
Financial
assets
under
IFRIC 12
   
Financial
assets
under
IFRS 16
(Lessor)
   
Intangible
assets
under
IFRIC 12
    Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38     Property, plant and equipment under IAS 16
   
Total
assets
 
Total as of January 1, 2021
   
936,837
     
2,941
     
9,467,309
     
80,030
     
336,920
     
10,824,037
 
Additions
   
922
     
442
     
40,383
     
3,639
     
13,024
     
58,410
 
Subtractions
   
-
     
-
     
(348
)
   
(16
)
   
(21,266
)
   
(21,630
)
Business combinations (Note 5)
   
-
     
-
     
-
     
22,149
     
519,931
     
542,080
 
Currency translation differences
   
(9,519
)
   
(540
)
   
(334,497
)
   
(5,693
)
   
(20,029
)
   
(370,278
)
Reclassification and other movements
   
(53,715
)
   
-
     
29,692
     
-
     
10,539
     
(13,484
)
Total cost, as of December 31, 2021
   
874,525
     
2,843
     
9,202,539
     
100,109
     
839,119
     
11,019,135
 

Depreciation, amortization and impairment
 
Financial
assets
under
IFRIC 12
   
Financial
assets
under
IFRS 16
(Lessor)
   
Intangible
assets
under
IFRIC 12
    Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38     Property, plant and equipment under IAS 16
   
Total
assets
 
Total as of January 1, 2021
   
(87,689
)
   
-
     
(2,442,520
)
   
(16,171
)
   
(122,239
)
   
(2,668,619
)
Additions
   
(418
)
   
-
     
(424,181
)
   
(6,370
)
   
(29,392
)
   
(460,361
)
Reversal of impairment
    24,929       -       -       -       -       24,929  
Currency translation differences
   
289
     
-
     
97,356
     
963
     
7,876
     
106,484
 
Total depreciation, amortization and impairment, as of December 31, 2021
   
(62,889
)
   
-
     
(2,769,345
)
   
(21,578
)
   
(143,755
)
   
(2,997,567
)
                                                 
Total net book value, as of December 31, 2021
    811,636       2,843       6,433,194       78,531       695,364       8,021,568