XML 49 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Financial information by segment (Tables)
12 Months Ended
Dec. 31, 2022
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the years 2022, 2021 and 2020:

   
Revenue
   
Adjusted EBITDA
 
   
For the year ended December 31,
   
For the year ended December 31,
 
Geography
 
2022
   
2021
   
2020
   
2022
   
2021
   
2020
 
North America
   
405,047
     
395,775
     
330,921
     
309,988
     
311,803
     
279,365
 
South America
   
166,441
     
154,985
     
151,460
     
126,551
     
119,547
     
120,023
 
EMEA
   
530,541
     
660,989
     
530,879
     
360,561
     
393,038
     
396,735
 
Total
   
1,102,029
     
1,211,749
     
1,013,260
     
797,100
     
824,388
     
796,123
 

   
Revenue
   
Adjusted EBITDA
 
   
For the year ended December 31,
   
For the year ended December 31,
 
Business sectors
 
2022
   
2021
   
2020
   
2022
   
2021
   
2020
 
Renewable energy
   
821,377
     
928,525
     
753,089
     
588,016
     
602,583
     
576,285
 
Efficient natural gas & Heat
   
113,591
     
123,692
     
111,030
     
84,560
     
99,935
     
101,006
 
Transmission lines
   
113,273
     
105,680
     
106,042
     
88,010
     
83,635
     
87,272
 
Water
   
53,788
     
53,852
     
43,099
     
36,514
     
38,235
     
31,560
 
Total
   
1,102,029
     
1,211,749
     
1,013,260
     
797,100
     
824,388
     
796,123
 

The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the parent company is as follows:

   
For the year ended December 31,
 
   
2022
   
2021
   
2020
 
Profit/(loss) attributable to the Company
   
(5,443
)
   
(30,080
)
   
11,968
 
Profit attributable to non-controlling interests
   
3,356
     
19,162
     
4,906
 
Income tax expense/(income)
   
(9,689
)
   
36,220
     
24,877
 
Financial expense, net
   
310,934
     
340,892
     
331,810
 
Depreciation, amortization, and impairment charges
   
473,638
     
439,441
     
408,604
 
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership)
    24,304
      18,753
      13,958
 
Total segment Adjusted EBITDA
   
797,100
     
824,388
     
796,123
 
Assets and liabilities by geography
b)
The assets and liabilities by geography and business sector at the end of 2022 and 2021 are as follows:

Assets and liabilities by geography as of December 31, 2022:

   
North
America
   
South America
   
EMEA
   
Balance as of
December 31,
2022
 
Assets allocated
                       
Contracted concessional, PP&E and other intangible assets    
3,167,490
     
1,241,879
     
3,073,889
     
7,483,259
 
Investments carried under the equity method
   
210,704
     
4,450
     
44,878
     
260,031
 
Other current financial assets    
118,385
     
31,136
     
46,373
     
195,893
 
Cash and cash equivalents (project companies)
   
187,568
     
85,697
     
266,557
     
539,822
 
Subtotal allocated
   
3,684,147
     
1,363,162
     
3,431,697
     
8,479,005
 
Unallocated assets
                               
Other non-current assets
                           
325,893
 
Other current assets (including cash and cash equivalents at holding company level)
                           
296,013
 
Subtotal unallocated
                           
621,906
 
Total assets
                           
9,100,911
 

   
North
America
   
South America
   
EMEA
   
Balance as of
December 31,
2022
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,713,125
     
841,906
     
1,998,021
     
4,553,052
 
Grants and other liabilities
   
994,874
     
25,031
     
232,608
     
1,252,513
 
Subtotal allocated
   
2,707,999
     
866,937
     
2,230,629
     
5,805,565
 
Unallocated liabilities
                               
Long-term and short-term corporate debt
                           
1,017,200
 
Other non-current liabilities
                           
313,328
 
Other current liabilities
                           
175,771
 
Subtotal unallocated
                           
1,506,299
 
Total liabilities
                           
7,311,864
 
Equity unallocated
                           
1,789,047
 
Total liabilities and equity unallocated
                           
3,295,346
 
Total liabilities and equity
                           
9,100,911
 

Assets and liabilities by geography as of December 31, 2021:

   
North
America
   
South America
   
EMEA
   
Balance as of
December 31,
2021
 
Assets allocated
                       
Contracted concessional, PP&E and other intangible assets    
3,355,669
     
1,231,276
     
3,434,623
     
8,021,568
 
Investments carried under the equity method
   
253,221
     
-
     
41,360
     
294,581
 
Other current financial assets    
135,224
     
28,155
     
44,000
     
207,379
 
Cash and cash equivalents (project companies)
   
171,744
     
74,149
     
287,655
     
533,548
 
Subtotal allocated
   
3,915,858
     
1,333,580
     
3,807,638
     
9,057,076
 
Unallocated assets
                               
Other non-current assets
                           
268,876
 
Other current assets (including cash and cash equivalents at holding company level)
                           
425,978
 
Subtotal unallocated
                           
694,854
 
Total assets
                           
9,751,930
 

   
North
America
   
South America
   
EMEA
   
Balance as of
December 31,
2021
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,792,739
     
887,497
     
2,355,957
     
5,036,193
 
Grants and other liabilities
   
1,051,679
     
14,445
     
197,620
     
1,263,744
 
Subtotal allocated
   
2,844,418
     
901,942
     
2,553,577
     
6,299,937
 
Unallocated liabilities
                               
Long-term and short-term corporate debt
                           
1,023,071
 
Other non-current liabilities
                           
532,312
 
Other current liabilities
                           
148,005
 
Subtotal unallocated
                           
1,703,388
 
Total liabilities
                           
8,003,325
 
Equity unallocated
                           
1,748,605
 
Total liabilities and equity unallocated
                           
3,451,993
 
Total liabilities and equity
                           
9,751,930
 
Assets and liabilities by business sectors
Assets and liabilities by business sectors as of December 31, 2022:

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2022
 
Assets allocated
                             
Contracted concessional, PP&E and other intangible assets    
6,035,091
     
485,431
     
800,067
     
162,670
     
7,483,259
 
Investments carried under the equity method
   
203,420
     
10,034
     
4,450
     
42,128
     
260,031
 
Other current financial assets    
6,706
     
116,366
     
30,582
     
42,240
     
195,893
 
Cash and cash equivalents (project companies)
   
392,577
     
73,673
     
48,073
     
25,498
     
539,822
 
Subtotal allocated
   
6,637,794
     
685,504
     
883,172
     
272,536
     
8,479,005
 
Unallocated assets
                                       
Other non-current assets
                                   
325,893
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
296,013
 
Subtotal unallocated
                                   
621,906
 
Total assets
                                   
9,100,911
 

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2022
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,442,625
     
440,999
     
582,689
     
86,739
     
4,553,052
 
Grants and other liabilities
   
1,211,878
     
32,138
     
6,040
     
2,457
     
1,252,513
 
Subtotal allocated
   
4,654,503
     
473,137
     
588,729
     
89,196
     
5,805,565
 
Unallocated liabilities
                                       
Long-term and short-term corporate debt
                                   
1,017,200
 
Other non-current liabilities
                                   
313,328
 
Other current liabilities
                                   
175,771
 
Subtotal unallocated
                                   
1,506,299
 
Total liabilities
                                   
7,311,864
 
Equity unallocated
                                   
1,789,047
 
Total liabilities and equity unallocated
                                   
3,295,346
 
Total liabilities and equity
                                   
9,100,911
 

Assets and liabilities by business sectors as of December 31, 2021:

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2021
 
Assets allocated
                             
Contracted concessional, PP&E and other intangible assets    
6,533,408
     
517,247
     
805,987
     
164,926
     
8,021,568
 
Investments carried under the equity method
   
240,302
     
15,358
     
-
     
38,921
     
294,581
 
Other current financial assets    
10,761
     
128,461
     
27,813
     
40,344
     
207,379
 
Cash and cash equivalents (project companies)
   
442,213
     
25,392
     
44,574
     
21,369
     
533,548
 
Subtotal allocated
   
7,226,684
     
686,458
     
878,374
     
265,560
     
9,057,076
 
Unallocated assets
                                       
Other non-current assets
                                   
268,876
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
425,978
 
Subtotal unallocated
                                   
694,854
 
Total assets
                                   
9,751,930
 

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2021
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,857,313
     
478,724
     
602,278
     
97,878
     
5,036,193
 
Grants and other liabilities
   
1,244,346
     
11,212
     
5,795
     
2,391
     
1,263,744
 
Subtotal allocated
   
5,101,659
     
489,936
     
608,073
     
100,269
     
6,299,937
 
Unallocated liabilities
                                       
Long-term and short-term corporate debt
                                   
1,023,071
 
Other non-current liabilities
                                   
532,312
 
Other current liabilities
                                   
148,005
 
Subtotal unallocated
                                   
1,703,388
 
Total liabilities
                                   
8,003,325
 
Equity unallocated
                                   
1,748,605
 
Total liabilities and equity unallocated
                                   
3,451,993
 
Total liabilities and equity
                                   
9,751,930
 
Depreciation, amortization and impairment charges recognized
c)
The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2022, 2021 and 2020 are as follows:

   
For the year ended December 31,
 
Depreciation, amortization and impairment by geography
 
2022
   
2021
   
2020
 
North America
   
(182,159
)
   
(152,946
)
   
(197,643
)
South America
   
(80,039
)
   
(57,214
)
   
(39,191
)
EMEA
   
(211,440
)
   
(229,281
)
   
(171,770
)
Total
   
(473,638
)
   
(439,441
)
   
(408,604
)

   
For the year ended December 31,
 
Depreciation, amortization and impairment by business sectors
 
2022
   
2021
   
2020
 
Renewable energy
   
(434,042
)
   
(432,138
)
   
(350,785
)
Efficient natural gas & Heat
   
(5,430
)
   
23,910
     
(26,563
)
Transmission lines
   
(32,466
)
   
(31,286
)
   
(30,889
)
Water
   
(1,700
)
   
73
     
(367
)
Total
   
(473,638
)
   
(439,441
)
   
(408,604
)