XML 62 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business combinations, 2021 (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Dec. 14, 2021
USD ($)
MW
Nov. 25, 2021
USD ($)
MW
Aug. 06, 2021
USD ($)
Plant
MW
Jul. 22, 2021
USD ($)
May 14, 2021
USD ($)
MW
Apr. 07, 2021
USD ($)
MW
Jan. 08, 2021
USD ($)
Jan. 07, 2021
Jan. 06, 2021
USD ($)
MW
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
Fair Value, Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets                     $ 542,728  
Deferred tax asset                     4,410  
Other non-current assets                     12,967  
Cash & cash equivalents                     21,012  
Other current assets                     61,010  
Non-current project debt                     (288,352)  
Current project debt                     (38,781)  
Deferred tax liabilities                     (4,910)  
Other current and non-current liabilities                     (87,881)  
Non-controlling interests                     (8,287)  
Total net assets acquired at fair value                     213,916  
Asset acquisition - purchase price paid                     (210,868)  
Fair value of previously held 15% stake in Rioglass                     (3,048)  
Net result of business combinations                     0  
Revenue contributed by the acquisitions                     163,500  
Amount of profit after tax                     800  
Additional revenue amount                     17,700  
Additional amount of profit after tax                     $ 3,300  
Chile PV2 [Member] | Renewable Energy [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW                 40      
Payment to acquire equity investment                 $ 5,000      
Percentage of non-controlling interests                 65.00%      
Asset Acquisition [Member]                        
Fair Value, Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets                   $ 74,969    
Cash & cash equivalents                   1,057    
Other current assets                   8,282    
Non-current project debt                   (1,422)    
Other current and non-current liabilities                   (18,919)    
Non-controlling interests                   (14,300)    
Total net assets acquired at fair value                   49,667    
Asset acquisition - purchase price paid                   (49,667)    
Net result of business combinations                   0    
Revenue contributed by the acquisitions                   4,200    
Amount of profit after tax                   (300)    
Additional revenue amount                   4,800    
Additional amount of profit after tax                   $ 2,100    
Rioglass [Member]                        
Business combinations [Abstract]                        
Percentage of interest acquired             42.50%       85.00% 42.50%
Ownership interest             57.50% 15.00%        
Acquisition, purchase price paid       $ 4,800     $ 8,600          
Additional consideration paid             $ 3,700          
Coso [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW           135            
Payment to acquire equity investment           $ 130,000            
Fair Value, Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets                     $ 383,153  
Deferred tax asset                     0  
Other non-current assets                     11,024  
Cash & cash equivalents                     6,363  
Other current assets                     14,378  
Non-current project debt                     (248,544)  
Current project debt                     (13,415)  
Deferred tax liabilities                     0  
Other current and non-current liabilities                     (22,959)  
Non-controlling interests                     0  
Total net assets acquired at fair value                     130,000  
Asset acquisition - purchase price paid                     (130,000)  
Fair value of previously held 15% stake in Rioglass                     0  
Net result of business combinations                     0  
Calgary District Heating Center [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW         55              
Payment to acquire equity investment         $ 22,900              
Italy PV 1 and 2 [Member]                        
Business combinations [Abstract]                        
Number of solar plants acquired | Plant     2                  
Gross capacity | MW     3.7                  
Payment to acquire equity investment     $ 9,000                  
La Sierpe [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW   20                    
Payment to acquire equity investment   $ 23,500                    
Italy PV 3 [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW 2.5                      
Payment to acquire equity investment $ 4,000                      
Other [Member]                        
Fair Value, Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets                     159,575  
Deferred tax asset                     4,410  
Other non-current assets                     1,943  
Cash & cash equivalents                     14,649  
Other current assets                     46,632  
Non-current project debt                     (39,808)  
Current project debt                     (25,366)  
Deferred tax liabilities                     (4,910)  
Other current and non-current liabilities                     (64,922)  
Non-controlling interests                     (8,287)  
Total net assets acquired at fair value                     83,916  
Asset acquisition - purchase price paid                     (80,868)  
Fair value of previously held 15% stake in Rioglass                     (3,048)  
Net result of business combinations                     $ 0