XML 39 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business combinations (Tables)
 9 Months Ended
Sep. 30, 2022
Business combinations [Abstract]  
Fair value of assets and liabilities consolidated at the effective acquisition date

The fair value of assets and liabilities consolidated at the effective acquisition date is shown in the following table:


   
Business
combinations
for the nine-month
period ended
September 30, 2022
  
Contracted concessional assets
    
74,969
  
Cash & cash equivalents
     1,057  
Other current assets
    
8,282
  
Non-current Project debt
     (1,422 )
Other current and non-current liabilities
     (18,919 )
Non-controlling interests
     (14,300 )
Total net assets acquired at fair value
    
49,667
  
Asset acquisition – purchase price paid
    
(49,667
)
Net result of business combinations
    
-
  
The fair value of assets and liabilities consolidated at the effective acquisition date is shown in the following table:

   
Business combinations
for the year ended December 31, 2021
  
    Coso     Other
    Total
 
Contracted concessional assets
     383,153
       159,575
       542,728
  
Deferred tax asset
     -
       4,410
       4,410
  
Other non-current assets     11,024
       1,943
       12,967
  
Cash & cash equivalents
     6,363
       14,649
       21,012
  
Other current assets
     14,378
       46,632
       61,010
  
Non-current Project debt
     (248,544
 )
     (39,808
 )
     (288,352
 )
Current Project debt
     (13,415
 )
     (25,366
 )
     (38,781
 )
Deferred tax liabilities
     -
       (4,910
 )
     (4,910
 )
Other current and non-current liabilities
     (22,959
 )
     (64,922
 )
     (87,881
 )
Non-controlling interests
     -
       (8,287
 )
     (8,287
 )
Total net assets acquired at fair value
     130,000
       83,916
       213,916
  
Asset acquisition – purchase price paid
     (130,000
 )
     (80,868
 )
     (210,868
 )
Fair value of previously held 15% stake in Rioglass
     -
       (3,048
 )
     (3,048
 )
Net result of business combinations
     -
       -
       -