XML 47 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Project debt (Tables)
6 Months Ended
Jun. 30, 2022
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of June 30, 2022 and December 31, 2021 is as follows:

   
Balance as of
June 30,
   
Balance as of
December 31,
 
   
2022
   
2021
 
   
($ in thousands)
 
Non-current
   
4,390,459
     
4,387,674
 
Current
   
345,041
     
648,519
 
Total Project debt
   
4,735,500
     
5,036,193
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements as of June 30, 2022, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2022
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
June 2023
   
Between
July
and
December 2023
   
2024
   
2025
   
2026
   
Subsequent years
   
Total
 
($ in thousands)
 
 
16,688
     
200,718
     
127,635
     
209,351
     
353,583
     
473,217
     
394,734
     
2,959,574
      4,735,500
 

The repayment schedule for project debt in accordance with the financing arrangements and assuming there would be no acceleration of the Kaxu debt repayment as of December 31, 2021, was as follows and was consistent with the projected cash flows of the related projects:

2022
   
2023
   
2024
   
2025
   
2026
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
18,017
     
317,388
     
355,956
     
369,528
     
498,712
     
411,514
     
3,065,078
     
5,036,193