XML 46 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Corporate debt (Tables)
6 Months Ended
Jun. 30, 2022
Corporate debt [Abstract]  
Corporate debt
The breakdown of corporate debt as of June 30, 2022 and December 31, 2021 is as follows:

   
Balance as of
June 30,
   
Balance as of
December 31,
 
   
2022
   
2021
 
   
($ in thousands)
 
Non-current
   
971,586
     
995,190
 
Current
   
28,505
     
27,881
 
Total Corporate Debt
   
1,000,091
     
1,023,071
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of June 30, 2022 is as follows:

   
Remainder
of 2022
   
Between
January
and
June
2023
   
Between
July
and
December
2023
   
2024
   
2025
   
2026
   
Subsequent
years
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
2
     
-
     
9,398
     
-
     
-
     
-
     
-
     
9,400
 
Revolving Credit Facility
    -       -       -       8,947       -       -       -       8,947  
Commercial Paper
   
23,791
     
-
     
-
     
-
     
-
     
-
     
-
     
23,791
 
2020 Green Private Placement    
346
     
-
     
-
     
-
     
-
     
300,463
      -      
300,809
 
Note Issuance Facility 2020
   
-
     
-
     
-
     
-
     
-
     
-
     
143,394
     
143,394
 
Green Exchangeable Notes
   
2,082
     
-
     
-
     
-
     
105,636
     
-
     
-
     
107,718
 
Green Senior Notes
   
963
     
-
     
-
     
-
     
-
     
-
     
394,608
     
395,571
 
Other bank loans
    683       637       2,383       3,045       3,044       669       -       10,461  
Total
   
27,868
     
637
     
11,781
     
11,992
     
108,680
     
301,132
     
538,002
     
1,000,091
 

The repayment schedule for the corporate debt as of December 31, 2021 was as follows:

   
2022
   
2023
   
2024
   
2025
   
2026
   
Subsequent
years
   
Total
 
2017 Credit Facility
   
5
     
8,199
     
-
     
-
     
-
     
-
     
8,204
 
Commercial Paper
   
24,422
     
-
     
-
     
-
     
-
     
-
     
24,422
 
2020 Green Private Placement
   
359
     
-
     
-
     
-
     
327,081
     
-
     
327,440
 
Note Issuance Facility 2020
   
-
     
-
     
-
     
-
     
-
     
155,814
     
155,814
 
Green Exchangeable Notes
   
2,121
     
-
     
-
     
104,289
     
-
     
-
     
106,410
 
Green Senior Note
   
963
     
-
     
-
     
-
     
-
     
394,155
     
395,118
 
Other bank loans
    11       1,895       1,895       1,862       -       -       5,663  
Total
   
27,881
     
10,094
     
1,895
     
106,151
     
327,081
     
549,969
     
1,023,071