XML 38 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Financial information by segment (Tables)
6 Months Ended
Jun. 30, 2022
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2022 and 2021:

   
Revenue
   
Adjusted EBITDA
 
   
For the six-month period ended
June 30,
   
For the six-month period ended
June 30,
 
   
($ in thousands)
 
Geography
 
2022
   
2021
   
2022
   
2021
 
North America
   
199,271
     
178,801
     
161,180
     
134,861
 
South America
   
78,331
     
78,351
     
58,843
     
60,222
 
EMEA
   
277,682
     
354,023
     
182,282
     
209,151
 
Total
   
555,284
     
611,175
     
402,305
     
404,234
 

   
Revenue
   
Adjusted EBITDA
 
   
For the six-month period ended
June 30,
   
For the six-month period ended
June 30,
 
   
($ in thousands)
 
Business sector
 
2022
   
2021
   
2022
   
2021
 
Renewable energy
   
420,335
     
471,624
     
296,830
     
295,030
 
Efficient natural gas & heat
   
53,419
     
58,505
     
44,014
     
47,221
 
Transmission lines
   
54,853
     
53,589
     
43,178
     
42,521
 
Water
   
26,677
     
27,457
     
18,283
     
19,462
 
Total
   
555,284
     
611,175
     
402,305
     
404,234
 

The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

   
For the six-month period ended
June 30,
($ in thousands)
 
   
2022
   
2021
 
Profit/(loss) attributable to the Company
   
4,070
   
(6,829
)
Profit attributable to non-controlling interests
   
6,728
     
11,315
 
Income tax
   
6,050
   
33,128
 
Financial expense, net
   
155,779
     
172,807
 
Depreciation, amortization, and impairment charges
   
217,809
     
188,876
 
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership)
    11,869       4,937  
Total segment Adjusted EBITDA
   
402,305
     
404,234
 
Assets and liabilities by geography
b)
The assets and liabilities by operating segments (and business sector) as of June 30, 2022 and December 31, 2021 are as follows:

Assets and liabilities by geography as of June 30, 2022:

   
North
America
   
South
America
   
EMEA
   
Balance as of
June 30,
2022
 
   
($ in thousands)
 
Assets allocated
                       
Contracted concessional assets
   
3,287,156
     
1,258,308
     
3,099,488
     
7,644,952
 
Investments carried under the equity method
   
233,452
     
-
     
42,120
     
275,572
 
Current financial investments
   
119,396
     
28,682
     
40,726
     
188,804
 
Cash and cash equivalents (project companies)
   
182,998
     
86,282
     
274,169
     
543,449
 
Subtotal allocated
   
3,823,002
     
1,373,272
     
3,456,503
     
8,652,777
 
Unallocated assets
                               
Other non-current assets
                           
271,634
 
Other current assets (including cash and cash equivalents at holding company level)
                           
446,653
 
Subtotal unallocated
                           
718,287
 
Total assets
                           
9,371,064
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
June 30,
2022
 
   
($ in thousands)
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,767,480
     
856,228
     
2,111,792
     
4,735,500
 
Grants and other liabilities
   
1,032,994
     
16,077
     
203,278
     
1,252,349
 
Subtotal allocated
   
2,800,474
     
872,305
     
2,315,070
     
5,987,849
 
Unallocated liabilities
                           
 
Long-term and short-term corporate debt
                           
1,000,091
 
Other non-current liabilities
                           
390,143
 
Other current liabilities
                           
196,150
 
Subtotal unallocated
                           
1,586,384
 
Total liabilities
                           
7,574,233
 
Equity unallocated
                           
1,796,831
 
Total liabilities and equity unallocated
                           
3,383,215
 
Total liabilities and equity
                           
9,371,064
 

Assets and liabilities by geography as of December 31, 2021:

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2021
 
   
($ in thousands)
 
Assets allocated
                       
Contracted concessional assets
   
3,355,669
     
1,231,276
     
3,434,623
     
8,021,568
 
Investments carried under the equity method
   
253,221
     
-
     
41,360
     
294,581
 
Current financial investments
   
135,224
     
28,155
     
44,000
     
207,379
 
Cash and cash equivalents (project companies)
   
171,744
     
74,149
     
287,655
     
533,548
 
Subtotal allocated
   
3,915,858
     
1,333,580
     
3,807,638
     
9,057,076
 
Unallocated assets
                               
Other non-current assets
                           
268,876
 
Other current assets (including cash and cash equivalents at holding company level)
                           
425,978
 
Subtotal unallocated
                           
694,854
 
Total assets
                           
9,751,930
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2021
 
   
($ in thousands)
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,792,739
     
887,497
     
2,355,957
     
5,036,193
 
Grants and other liabilities
   
1,051,679
     
14,445
     
197,620
     
1,263,744
 
Subtotal allocated
   
2,844,418
     
901,942
     
2,553,577
     
6,299,937
 
Unallocated liabilities
                           
 
Long-term and short-term corporate debt
                           
1,023,071
 
Other non-current liabilities
                           
532,312
 
Other current liabilities
                           
148,005
 
Subtotal unallocated
                           
1,703,388
 
Total liabilities
                           
8,003,325
 
Equity unallocated
                           
1,748,605
 
Total liabilities and equity unallocated
                           
3,451,993
 
Total liabilities and equity
                           
9,751,930
 
Assets and liabilities by business sector
Assets and liabilities by business sector as of June 30, 2022:

   
Renewable
energy
   
Efficient
natural
gas & heat
   
Transmission
lines
   
Water
   
Balance as of
June 30,
2022
 
   
($ in thousands)
 
Assets allocated
                             
Contracted concessional assets
   
6,163,513
     
507,776
     
818,768
     
154,895
     
7,644,952
 
Investments carried under the equity method
   
221,332
     
14,395
     
-
     
39,845
     
275,572
 
Current financial investments
   
8,622
     
112,886
     
28,506
     
38,790
     
188,804
 
Cash and cash equivalents (project companies)
   
416,482
     
47,858
     
54,249
     
24,860
     
543,449
 
Subtotal allocated
   
6,809,949
     
682,915
     
901,523
     
258,390
     
8,652,777
 
Unallocated assets
                                       
Other non-current assets
                                   
271,634
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
446,653
 
Subtotal unallocated
                                   
718,287
 
Total assets
                                   
9,371,064
 

   
Renewable
energy
   
Efficient
natural gas
& heat
   
Transmission
lines
   
Water
   
Balance as of
June 30,
2022
 
   
($ in thousands)
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,593,887
     
462,228
     
592,657
     
86,728
     
4,735,500
 
Grants and other liabilities
   
1,211,134
     
32,762
     
6,200
     
2,253
     
1,252,349
 
Subtotal allocated
   
4,805,021
     
494,990
     
598,857
     
88,981
     
5,987,849
 
Unallocated liabilities
                                   
 
Long-term and short-term corporate debt
                                   
1,000,091
 
Other non-current liabilities
                                   
390,143
 
Other current liabilities
                                   
196,150
 
Subtotal unallocated
                                   
1,586,384
 
Total liabilities
                                   
7,574,233
 
Equity unallocated
                                   
1,796,831
 
Total liabilities and equity unallocated
                                   
3,383,215
 
Total liabilities and equity
                                   
9,371,064
 

Assets and liabilities by business sector as of December 31, 2021:

   
Renewable
energy
   
Efficient
natural gas
& heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2021
 
   
($ in thousands)
 
Assets allocated
                             
Contracted concessional assets
   
6,533,408
     
517,247
     
805,987
     
164,926
     
8,021,568
 
Investments carried under the equity method
   
240,302
     
15,358
     
-
     
38,921
     
294,581
 
Current financial investments
   
10,761
     
128,461
     
27,813
     
40,344
     
207,379
 
Cash and cash equivalents (project companies)
   
442,213
     
25,392
     
44,574
     
21,369
     
533,548
 
Subtotal allocated
   
7,226,684
     
686,458
     
878,374
     
265,560
     
9,057,076
 
Unallocated assets
                                     
Other non-current assets
                                   
268,876
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
425,978
 
Subtotal unallocated
                                   
694,854
 
Total assets
                                   
9,751,930
 

   
Renewable
energy
   
Efficient
natural gas
& heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2021
 
   
($ in thousands)
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,857,313
     
478,724
     
602,278
     
97,878
     
5,036,193
 
Grants and other liabilities
   
1,244,346
     
11,212
     
5,795
     
2,391
     
1,263,744
 
Subtotal allocated
   
5,101,659
     
489,936
     
608,073
     
100,269
     
6,299,937
 
Unallocated liabilities
                                     
Long-term and short-term corporate debt
                                   
1,023,071
 
Other non-current liabilities
                                   
532,312
 
Other current liabilities
                                   
148,005
 
Subtotal unallocated
                                   
1,703,388
 
Total liabilities
                                   
8,003,325
 
Equity unallocated
                                   
1,748,605
 
Total liabilities and equity unallocated
                                   
3,451,993
 
Total liabilities and equity
                                   
9,751,930
 
Depreciation, amortization and impairment charges recognized
c)
The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2022 and 2021 are as follows:

 
For the six-month period ended
June 30,
 
Depreciation, amortization and impairment by geography
2022
    2021
 
  ($ in thousands)  
North America
   
(79,207
)
   
(45,285
)
South America
   
(30,150
)
   
(28,190
)
EMEA
   
(108,452
)
   
(115,401
)
Total
   
(217,809
)
   
(188,876
)

   
For the six-month period ended
June 30,
 
Depreciation, amortization and impairment by business sectors
 
2022
   
2021
 
   
($ in thousands)
 
Renewable energy
   
(188,524
)
   
(193,407
)
Efficient natural gas & heat
   
(11,257
)
   
19,113
 
Transmission lines
   
(16,794
)
   
(15,565
)
Water
   
(1,234
)
   
983
 
Total
   
(217,809
)
   
(188,876
)