XML 65 R57.htm IDEA: XBRL DOCUMENT v3.22.1
Business combinations, 2021 (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 14, 2021
USD ($)
MW
Nov. 25, 2021
USD ($)
MW
Aug. 06, 2021
USD ($)
Plant
MW
Jul. 22, 2021
USD ($)
May 14, 2021
USD ($)
MW
Apr. 07, 2021
USD ($)
MW
Jan. 31, 2021
Jan. 08, 2021
USD ($)
Jan. 07, 2021
Jan. 06, 2021
USD ($)
MW
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
Fair Value, Assets and Liabilities Acquisition [Abstract]                          
Contracted concessional assets                       $ 542,728  
Deferred tax asset                       4,410  
Other non-current assets                       12,967  
Cash & cash equivalents                       21,012  
Other current assets                       61,010  
Non-current project debt                       (288,352)  
Current project debt                       (38,781)  
Deferred tax liabilities                       (4,910)  
Other current and non-current liabilities                       (87,881)  
Non-controlling interests                       (8,287)  
Total net assets acquired at fair value                       213,916  
Asset acquisition - purchase price paid                       (210,868)  
Fair value of previously held 15% stake in Rioglass                       (3,048)  
Net result of business combinations                       0  
Revenue contributed by the acquisitions                       163,500  
Amount of profit after tax                       800  
Additional revenue amount                       17,700  
Additional amount of profit after tax                       $ 3,300  
Chile PV2 [Member] | Renewable Energy [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW                   40      
Payment to acquire equity investment                   $ 5,000      
Percentage of non-controlling interests                   65.00%      
Asset Acquisition [Member]                          
Fair Value, Assets and Liabilities Acquisition [Abstract]                          
Contracted concessional assets                     $ 33,000    
Other current assets                     5,358    
Total net assets acquired at fair value                     38,358    
Asset acquisition - purchase price paid                     (38,358)    
Net result of business combinations                     0    
Revenue contributed by the acquisitions                     700    
Amount of profit after tax                     (400)    
Additional revenue amount                     200    
Additional amount of profit after tax                     $ 100    
Rioglass [Member]                          
Business combinations [Abstract]                          
Percentage of interest acquired               42.50%       85.00% 42.50%
Ownership interest             57.50% 57.50% 15.00%        
Acquisition, purchase price paid       $ 4,800       $ 8,600          
Additional consideration paid               $ 3,700          
Coso [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW           135              
Payment to acquire equity investment           $ 130,000              
Fair Value, Assets and Liabilities Acquisition [Abstract]                          
Contracted concessional assets                       $ 383,153  
Deferred tax asset                       0  
Other non-current assets                       11,024  
Cash & cash equivalents                       6,363  
Other current assets                       14,378  
Non-current project debt                       (248,544)  
Current project debt                       (13,415)  
Deferred tax liabilities                       0  
Other current and non-current liabilities                       (22,959)  
Non-controlling interests                       0  
Total net assets acquired at fair value                       130,000  
Asset acquisition - purchase price paid                       (130,000)  
Fair value of previously held 15% stake in Rioglass                       0  
Net result of business combinations                       0  
Calgary District Heating Center [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW         55                
Payment to acquire equity investment         $ 22,900                
Italy PV 1 and 2 [Member]                          
Business combinations [Abstract]                          
Number of solar plants acquired | Plant     2                    
Gross capacity | MW     3.7                    
Payment to acquire equity investment     $ 9,000                    
La Sierpe [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW   20                      
Payment to acquire equity investment   $ 23,500                      
Italy PV 3 [Member]                          
Business combinations [Abstract]                          
Gross capacity | MW 2.5                        
Payment to acquire equity investment $ 4,000                        
Other [Member]                          
Fair Value, Assets and Liabilities Acquisition [Abstract]                          
Contracted concessional assets                       159,575  
Deferred tax asset                       4,410  
Other non-current assets                       1,943  
Cash & cash equivalents                       14,649  
Other current assets                       46,632  
Non-current project debt                       (39,808)  
Current project debt                       (25,366)  
Deferred tax liabilities                       (4,910)  
Other current and non-current liabilities                       (64,922)  
Non-controlling interests                       (8,287)  
Total net assets acquired at fair value                       83,916  
Asset acquisition - purchase price paid                       (80,868)  
Fair value of previously held 15% stake in Rioglass                       (3,048)  
Net result of business combinations                       $ 0