XML 29 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Project debt
3 Months Ended
Mar. 31, 2022
Project debt [Abstract]  
Project debt
Note 15. - Project debt

This note shows the project debt linked to the contracted concessional assets included in Note 6 of these Consolidated Condensed Interim Financial Statements.

Project debt is generally used to finance contracted assets, exclusively using as guarantee the assets and cash flows of the company or group of companies carrying out the activities financed. In addition, the cash of the Company´s projects include funds held to satisfy the customary requirements of certain non-recourse debt agreements and other restricted cash for an amount of $246 million as of March 31, 2022 ($254 million as of December 31, 2021).

The breakdown of project debt for both non-current and current liabilities as of March 31, 2022 and December 31, 2021 is as follows:

   
Balance as of
March 31,
   
Balance as of
December 31,
 
   
2022
   
2021
 
   
($ in thousands)
 
Non-current
   
4,647,941
     
4,387,674
 
Current
   
389,066
     
648,519
 
Total Project debt
   
5,037,007
     
5,036,193
 


As of December 31, 2021, Kaxu total debt was presented as current in the Consolidated Condensed Interim Financial Statements of the Company, for an amount of $314 million, in accordance with International Accounting Standards 1 (“IAS 1”), “Presentation of Financial Statements”, as a result of the existence of a theoretical event of default under the Kaxu project finance agreement. As of March 31, 2022, the Company has again an unconditional right to defer the settlement of the debt for at least twelve months, and therefore the debt previously presented as current has been reclassified as non-current in accordance with the financing agreements (Note 1).

The repayment schedule for project debt in accordance with the financing arrangements as of March 31, 2022, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2022
                                           
Interest
payment
   
Nominal
repayment
   
Between
January
and
March 2023
   
Between
April
and
December 2023
   
2024
   
2025
   
2026
   
Subsequent years
   
Total
 
($ in thousands)
 
 
57,015
     
302,466
     
29,584
     
329,085
     
367,936
     
495,038
     
410,293
     
3,045,590
      5,037,007
 

The repayment schedule for project debt in accordance with the financing arrangements and assuming there would be no acceleration of the Kaxu debt repayment as of December 31, 2021, was as follows and was consistent with the projected cash flows of the related projects:

2022
   
2023
   
2024
   
2025
   
2026
   
Subsequent years
   
Total
 
Interest
payment
   
Nominal
repayment
                                     
 
18,017
     
317,388
     
355,956
     
369,528
     
498,712
     
411,514
     
3,065,078
     
5,036,193