XML 82 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business combinations, 2021 (Details)
$ in Thousands
12 Months Ended
Dec. 14, 2021
USD ($)
MW
Nov. 25, 2021
USD ($)
MW
Aug. 06, 2021
USD ($)
Plant
MW
Jul. 22, 2021
USD ($)
May 14, 2021
USD ($)
MW
Apr. 07, 2021
USD ($)
MW
Jan. 08, 2021
USD ($)
Jan. 07, 2021
Jan. 06, 2021
USD ($)
MW
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2021
Business combinations [Abstract]                        
Payment to acquire equity investment                   $ 202,345 $ 0  
Ownership interest                   49.00%    
Fair Value of Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets (Note 6)                   $ 542,080    
Deferred tax asset (Note 18)                   4,410    
Other non-current assets                   12,967    
Cash & cash equivalents                   21,012    
Other current assets                   61,057    
Non-current Project debt (Note 15)                   (288,352)    
Current Project debt (Note 15)                   (38,781)    
Deferred tax liabilities (Note 18)                   (4,910)    
Other current and non-current liabilities                   (87,784)    
Non-controlling interests                   (8,287)    
Total net assets acquired at fair value                   213,412    
Asset acquisition - purchase price paid                   (210,364)    
Fair value of previously held 15% stake in Rioglass                   (3,048)    
Net result of business combinations                   0    
Revenue contributed by acquisitions                   163,500    
Amount of profit after tax                   800    
Additional revenue amount                   17,700    
Additional amount of profit after tax                   $ 3,300    
Chile PV2 [Member] | Renewable Energy [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW                 40      
Payment to acquire equity investment                 $ 5,000      
Percentage of non-controlling interests                 65.00%      
Asset Acquisition [Member]                        
Fair Value of Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets (Note 6)                     172,321  
Other non-current assets                     356  
Cash & cash equivalents                     17,646  
Other current assets                     31,421  
Non-current Project debt (Note 15)                     (149,585)  
Current Project debt (Note 15)                     (8,680)  
Other current and non-current liabilities                     (15,561)  
Non-controlling interests                     (25,308)  
Total net assets acquired at fair value                     22,610  
Asset acquisition - purchase price paid                     (22,610)  
Net result of business combinations                     0  
Revenue contributed by acquisitions                     22,500  
Amount of profit after tax                     6,300  
Additional revenue amount                     14,700  
Additional amount of profit after tax                     $ 3,700  
Rioglass [Member]                        
Business combinations [Abstract]                        
Percentage of interest acquired       42.50%     42.50%     85.00%   42.50%
Ownership interest       100.00%     57.50% 15.00%        
Acquisition, purchase price paid       $ 4,800     $ 8,600          
Additional consideration paid             $ 3,700          
Coso [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW           135            
Payment to acquire equity investment           $ 130,000            
Fair Value of Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets (Note 6)                   $ 383,153    
Deferred tax asset (Note 18)                   0    
Other non-current assets                   11,024    
Cash & cash equivalents                   6,363    
Other current assets                   14,378    
Non-current Project debt (Note 15)                   (248,544)    
Current Project debt (Note 15)                   (13,415)    
Deferred tax liabilities (Note 18)                   0    
Other current and non-current liabilities                   (22,959)    
Non-controlling interests                   0    
Total net assets acquired at fair value                   130,000    
Asset acquisition - purchase price paid                   (130,000)    
Fair value of previously held 15% stake in Rioglass                   0    
Net result of business combinations                   0    
Calgary District Heating Center [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW         55              
Payment to acquire equity investment         $ 22,700              
Italy PV 1 and 2 [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW     3.7                  
Payment to acquire equity investment     $ 9,000                  
Number of solar plants acquired | Plant     2                  
La Sierpe [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW   20                    
Payment to acquire equity investment   $ 23,500                    
Italy PV 3 [Member]                        
Business combinations [Abstract]                        
Gross capacity | MW 2.5                      
Payment to acquire equity investment $ 4,000                      
Other [Member]                        
Fair Value of Assets and Liabilities Acquisition [Abstract]                        
Contracted concessional assets (Note 6)                   158,927    
Deferred tax asset (Note 18)                   4,410    
Other non-current assets                   1,943    
Cash & cash equivalents                   14,649    
Other current assets                   46,679    
Non-current Project debt (Note 15)                   (39,808)    
Current Project debt (Note 15)                   (25,366)    
Deferred tax liabilities (Note 18)                   (4,910)    
Other current and non-current liabilities                   (64,825)    
Non-controlling interests                   (8,287)    
Total net assets acquired at fair value                   83,412    
Asset acquisition - purchase price paid                   (80,364)    
Fair value of previously held 15% stake in Rioglass                   (3,048)    
Net result of business combinations                   $ 0