XML 47 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Corporate debt (Tables)
9 Months Ended
Sep. 30, 2021
Corporate debt [Abstract]  
Corporate debt
The breakdown of corporate debt as of September 30, 2021 and December 31, 2020 is as follows:

   
Balance as of
September 30,
   
Balance as of
December 31,
 
   
2021
   
2020
 
   
($ in thousands)
 
Non-current
   
1,009,128
     
970,077
 
Current
   
20,951
     
23,648
 
Total Corporate Debt
   
1,030,079
     
993,725
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of September 30, 2021 is as follows:

   
Remainder
of 2021
   
Between
January
and
September
2022
   
Between
October
and
December
2022
   
2023
   
2024
   
2025
   
Subsequent
years
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
20
     
-
     
-
     
-
     
-
     
-
     
-
     
20
 
Revolving Credit Facility
    12       -       -       13,631       -       -       -       13,643  
Commercial Paper
   
9,262
     
4,026
     
-
     
-
     
-
     
-
     
-
     
13,288
 
2020 Green Private Placement    
329
     
-
     
-
     
-
     
-
     
-
      333,022      
333,351
 
Note Issuance Facility 2020
   
-
     
-
     
-
     
-
     
-
     
-
     
158,551
     
158,551
 
Green Exchangeable Notes
   
967
     
-
     
-
     
-
     
-
     
103,963
     
-
     
104,930
 
Bank loan
   
10
     
-
     
-
     
1,930
     
1,930
     
1,894
     
-
     
5,764
 
Green Senior Notes
   
6,325
     
-
     
-
     
-
     
-
     
-
     
394,207
     
400,532
 
Total
   
16,925
     
4,026
     
-
     
15,561
     
1,930
     
105,857
     
885,780
     
1,030,079
 

The repayment schedule for the corporate debt as of December 31, 2020 was as follows:

   
2021
   
2022
   
2023
   
2024
   
2025
   
Subsequent
years
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
41
     
-
     
-
     
-
     
-
     
-
     
41
 
Notes Issuance Facility 2019
   
-
     
-
     
-
     
-
     
343,999
     
-
     
343,999
 
Commercial Paper
   
21,224
     
-
     
-
     
-
     
-
     
-
     
21,224
 
2020 Green Private Placement
   
289
     
-
     
-
     
-
     
-
     
351,026
     
351,315
 
Note Issuance Facility 2020
   
-
     
-
     
-
     
-
     
-
     
166,846
     
166,846
 
Green Exchangeable Notes
   
2,083
     
-
     
-
     
-
     
102,144
     
-
     
104,227
 
Bank loan
   
11
     
-
     
2,036
     
2,036
     
1,990
     
-
     
6,073
 
Total
   
23,648
     
-
     
2,036
     
2,036
     
448,133
     
517,872
     
993,725