XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Project debt (Tables)
6 Months Ended
Jun. 30, 2021
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of June 30, 2021 and December 31, 2020 is as follows:

   
Balance as of
June 30,
   
Balance as of
December 31,
 
   
2021
   
2020
 
   
($ in thousands)
 
Non-current
   
4,678,849
     
4,925,268
 
Current
   
695,341
     
312,346
 
Total Project debt
   
5,374,190
     
5,237,614
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements and assuming there will be no acceleration of the Kaxu debt, as of June 30, 2021, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2021
                                           
Interest
repayment


Nominal
repayment


Between
January
and
June 2022


Between
July
and
December 2022


2023


2024


2025


Subsequent
years


Total
 
($ in thousands)
 
 
18,021
     
202,332
     
136,155
     
194,551
     
364,781
     
378,875
     
512,890
     
3,566,585
      5,374,190
 

The repayment schedule for project debt in accordance with the financing arrangements as of December 31, 2020, was as follows and was consistent with the projected cash flows of the related projects:

2021
   
2022
   
2023
   
2024
   
2025
   
Subsequent
years
   
Total
   
   
($ in thousands)
 
Interest
repayment
   
Nominal
repayment
                                       
 
19,287
     
293,059
     
328,364
     
355,806
     
371,548
     
508,843
     
3,360,707
     
5,237,614