XML 50 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Corporate debt (Tables)
6 Months Ended
Jun. 30, 2021
Corporate debt [Abstract]  
Corporate debt
The breakdown of corporate debt as of June 30, 2021 and December 31, 2020 is as follows:

   
Balance as of
June 30,
   
Balance as of
December 31,
 
   
2021
   
2020
 
   
($ in thousands)
 
Non-current
   
1,006,421
     
970,077
 
Current
   
18,640
     
23,648
 
Total Corporate Debt
   
1,025,061
     
993,725
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of June 30, 2021 is as follows:

   
Remainder
of 2021
   
Between
January
and
June
2022
   
Between
July
and
December
2022
   
2023
   
2024
   
2025
   
Subsequent
years
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
6
     
-
     
-
     
-
     
-
     
-
     
-
     
6
 
Commercial Paper
   
13,623
     
-
     
-
     
-
     
-
     
-
     
-
     
13,623
 
2020 Green Private Placement    
300
     
-
     
-
     
-
     
-
     
-
      340,934      
341,234
 
Note Issuance Facility 2020
   
-
     
-
     
-
     
-
     
-
     
-
     
162,217
     
162,217
 
Green Exchangeable Notes
   
2,082
     
-
     
-
     
-
     
-
     
103,360
     
-
     
105,442
 
Bank loan
   
11
     
-
     
-
     
1,976
     
1,976
     
1,935
     
-
     
5,898
 
Green Senior Notes
   
2,618
     
-
     
-
     
-
     
-
     
-
     
394,023
     
396,641
 
Total
   
18,640
     
-
     
-
     
1,976
     
1,976
     
105,295
     
897,174
     
1,025,061
 

The repayment schedule for the corporate debt as of December 31, 2020 was as follows:

   
2021
   
2022
   
2023
   
2024
   
2025
   
Subsequent
years
   
Total
 
   
($ in thousands)
 
2017 Credit Facility
   
41
     
-
     
-
     
-
     
-
     
-
     
41
 
Notes Issuance Facility 2019
   
-
     
-
     
-
     
-
     
343,999
     
-
     
343,999
 
Commercial Paper
   
21,224
     
-
     
-
     
-
     
-
     
-
     
21,224
 
2020 Green Private Placement
   
289
     
-
     
-
     
-
     
-
     
351,026
     
351,315
 
Note Issuance Facility 2020
   
-
     
-
     
-
     
-
     
-
     
166,846
     
166,846
 
Green Exchangeable Notes
   
2,083
     
-
     
-
     
-
     
102,144
     
-
     
104,227
 
Bank loan
   
11
     
-
     
2,036
     
2,036
     
1,990
     
-
     
6,073
 
Total
   
23,648
     
-
     
2,036
     
2,036
     
448,133
     
517,872
     
993,725