XML 43 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Business combinations (Tables)
6 Months Ended
Jun. 30, 2021
Business combinations [Abstract]  
Fair value of assets and liabilities consolidated at the effective acquisition date
The fair value of assets and liabilities consolidated at the effective acquisition date is shown in the following table:

   
Business combinations
for the six-month period ended June 30, 2021
 
   
($ in thousands)
 
    Coso     Other
    Total
 
Contracted concessional assets
   
381,160
      104,384       485,544  
Deferred tax asset
   
-
      4,339       4,339  
Other non-current assets     11,024       2,062       13,086  
Cash & cash equivalents
   
6,363
      14,685       21,048  
Other current assets
   
16,371
      44,685       61,056  
Non-current Project debt
   
(248,544
)
    (35,651 )     (284,195 )
Current Project debt
   
(13,415
)
    (24,451 )     (37,866 )
Other current and non-current liabilities
   
(22,960
)
    (54,444 )     (77,404 )
Non-controlling interests
   
-
      (8,287 )     (8,287 )
Total net assets acquired at fair value
   
130,000
      47,321       177,321  
Asset acquisition – purchase price paid
   
(130,000
)
    (39,383 )     (169,383 )
Fair value of previously held 15% stake in Rioglass
   
-
      (3,048 )     (3,048 )
Liability for the Put option held by the seller of Rioglass
   
-
      (4,890 )     (4,890 )
Net result of business combinations
   
-
      -       -  
The fair value of assets and liabilities consolidated at the effective acquisition date is shown in the following table:

   
Business combinations
for the year-ended December 31, 2020
 
   
($ in thousands)
 
Contracted concessional assets
   
172,321
 
Other non-current assets
   
356
 
Cash & cash equivalents
   
17,646
 
Other current assets
   
31,422
 
Non-current Project debt
   
(149,585
)
Current Project debt
   
(8,680
)
Other current and non-current liabilities
   
(15,561
)
Non-controlling interests
   
(25,308
)
Total net assets acquired at fair value
   
22,610
 
Asset acquisition - purchase price
   
(22,610
)
Net result of business combinations
   
-