XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Financial information by segment (Tables)
6 Months Ended
Jun. 30, 2021
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2021 and 2020:

   
Revenue
   
Adjusted EBITDA
 
   
For the six-month period ended
June 30,
   
For the six-month period ended
June 30,
 
   
($ in thousands)
 
Geography
 
2021
   
2020
   
2021
   
2020
 
North America
   
178,801
     
157,932
     
131,575
     
139,273
 
South America
   
78,351
     
75,029
     
60,222
     
59,803
 
EMEA
   
354,023
     
232,786
     
204,845
     
173,481
 
Total
   
611,175
     
465,747
     
396,642
     
372,557
 

   
Revenue
   
Adjusted EBITDA
 
   
For the six-month period ended
June 30,
   
For the six-month period ended
June 30,
 
   
($ in thousands)
 
Business sector
 
2021
   
2020
   
2021
   
2020
 
Renewable energy
   
471,624
     
344,674
     
293,621
     
274,761
 
Efficient natural gas & Heat
   
58,505
     
52,032
     
45,344
     
45,877
 
Transmission lines
   
53,589
     
53,395
     
42,522
     
43,216
 
Water
   
27,457
     
15,646
     
15,155
     
8,703
 
Total
   
611,175
     
465,747
     
396,642
     
372,557
 

The reconciliation of segment Adjusted EBITDA with the loss attributable to the Company is as follows:

   
For the six-month period ended
June 30,
($ in thousands)
 
   
2021
   
2020
 
Loss attributable to the Company
   
(6,829
)
   
(28,171
)
Profit attributable to non-controlling interests
   
11,315
     
1,979
 
Income tax
   
33,128
     
3,471
 
Share of (profit)/loss of associates
   
(2,656
)
   
(1,591
)
Financial expense, net
   
172,807
     
202,797
 
Depreciation, amortization, and impairment charges
   
188,876
     
194,073
 
Total segment Adjusted EBITDA
   
396,642
     
372,557
 
Assets and liabilities by geography
b)
The assets and liabilities by operating segments (and business sector) as of June 30, 2021 and December 31, 2020 are as follows:

Assets and liabilities by geography as of June 30, 2021:

   
North
America
   
South
America
   
EMEA
   
Balance as of
June 30,
2021
 
   
($ in thousands)
 
Assets allocated
                       
Contracted concessional assets
   
3,443,636
     
1,225,955
     
3,704,622
     
8,374,213
 
Investments carried under the equity method
   
244,666
     
-
     
44,035
     
288,701
 
Current financial investments
   
126,288
     
27,611
     
43,649
     
197,548
 
Cash and cash equivalents (project companies)
   
235,920
     
68,694
     
298,061
     
602,675
 
Subtotal allocated
   
4,050,510
     
1,322,260
     
4,090,367
     
9,463,137
 
Unallocated assets
                               
Other non-current assets
                           
247,635
 
Other current assets (including cash and cash equivalents at holding company level)
                           
450,634
 
Subtotal unallocated
                           
698,269
 
Total assets
                           
10,161,406
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
June 30,
2021
 
   
($ in thousands)
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,874,925
     
904,409
     
2,594,856
     
5,374,190
 
Grants and other liabilities
   
1,063,018
     
13,060
     
145,624
     
1,221,702
 
Subtotal allocated
   
2,937,943
     
917,469
     
2,740,480
     
6,595,892
 
Unallocated liabilities
                           
 
Long-term and short-term corporate debt
                           
1,025,061
 
Other non-current liabilities
                           
546,099
 
Other current liabilities
                           
187,145
 
Subtotal unallocated
                           
1,758,305
 
Total liabilities
                           
8,354,197
 
Equity unallocated
                           
1,807,209
 
Total liabilities and equity unallocated
                           
3,565,514
 
Total liabilities and equity
                           
10,161,406
 

Assets and liabilities by geography as of December 31, 2020:

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2020
 
   
($ in thousands)
 
Assets allocated
                       
Contracted concessional assets
   
3,073,785
     
1,211,952
     
3,869,681
     
8,155,418
 
Investments carried under the equity method
   
74,660
     
-
     
41,954
     
116,614
 
Current financial investments
   
129,264
     
27,836
     
42,984
     
200,084
 
Cash and cash equivalents (project companies)
   
206,344
     
70,861
     
255,530
     
532,735
 
Subtotal allocated
   
3,484,053
     
1,310,649
     
4,210,149
     
9,004,851
 
Unallocated assets
                               
Other non-current assets
                           
242,044
 
Other current assets (including cash and cash equivalents at holding company level)
                           
691,459
 
Subtotal unallocated
                           
933,503
 
Total assets
                           
9,938,354
 

   
North
America
   
South
America
   
EMEA
   
Balance as of
December 31,
2020
 
   
($ in thousands)
 
Liabilities allocated
                       
Long-term and short-term project debt
   
1,623,284
     
902,500
     
2,711,830
     
5,237,614
 
Grants and other liabilities
   
1,078,974
     
11,355
     
139,438
     
1,229,767
 
Subtotal allocated
   
2,702,258
     
913,855
     
2,851,268
     
6,467,381
 
Unallocated liabilities
                           
 
Long-term and short-term corporate debt
                           
993,725
 
Other non-current liabilities
                           
589,107
 
Other current liabilities
                           
147,260
 
Subtotal unallocated
                           
1,730,092
 
Total liabilities
                           
8,197,473
 
Equity unallocated
                           
1,740,881
 
Total liabilities and equity unallocated
                           
3,470,973
 
Total liabilities and equity
                           
9,938,354
 
Assets and liabilities by business sector
Assets and liabilities by business sector as of June 30, 2021:

   
Renewable
energy
   
Efficient
natural
gas & Heat
   
Transmission
lines
   
Water
   
Balance as of
June 30,
2021
 
   
($ in thousands)
 
Assets allocated
                             
Contracted concessional assets
   
6,841,512
     
534,372
     
824,945
     
173,384
     
8,374,213
 
Investments carried under the equity method
   
235,723
     
11,768
     
-
     
41,210
     
288,701
 
Current financial investments
   
3,176
     
126,202
     
27,580
     
40,590
     
197,548
 
Cash and cash equivalents (project companies)
   
460,142
     
73,914
     
42,486
     
26,133
     
602,675
 
Subtotal allocated
   
7,540,553
     
746,256
     
895,011
     
281,317
     
9,463,137
 
Unallocated assets
                                       
Other non-current assets
                                   
247,635
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
450,634
 
Subtotal unallocated
                                   
698,269
 
Total assets
                                   
10,161,406
 

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
June 30,
2021
 
   
($ in thousands)
 
Liabilities allocated
                             
Long-term and short-term project debt
   
4,164,118
     
491,565
     
611,937
     
106,570
     
5,374,190
 
Grants and other liabilities
   
1,204,879
     
8,657
     
5,808
     
2,358
     
1,221,702
 
Subtotal allocated
   
5,368,997
     
500,222
     
617,745
     
108,928
     
6,595,892
 
Unallocated liabilities
                                   
 
Long-term and short-term corporate debt
                                   
1,025,061
 
Other non-current liabilities
                                   
546,099
 
Other current liabilities
                                   
187,145
 
Subtotal unallocated
                                   
1,758,305
 
Total liabilities
                                   
8,354,197
 
Equity unallocated
                                   
1,807,209
 
Total liabilities and equity unallocated
                                   
3,565,514
 
Total liabilities and equity
                                   
10,161,406
 

Assets and liabilities by business sector as of December 31, 2020:

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2020
 
   
($ in thousands)
 
Assets allocated
                             
Contracted concessional assets
   
6,632,611
     
502,285
     
842,595
     
177,927
     
8,155,418
 
Investments carried under the equity method
   
61,866
     
15,514
     
30
     
39,204
     
116,614
 
Current financial investments
   
6,530
     
124,872
     
27,796
     
40,886
     
200,084
 
Cash and cash equivalents (project companies)
   
397,465
     
67,955
     
46,045
     
21,270
     
532,735
 
Subtotal allocated
   
7,098,472
     
710,626
     
916,466
     
279,287
     
9,004,851
 
Unallocated assets
                                     
Other non-current assets
                                   
242,044
 
Other current assets (including cash and cash equivalents at holding company level)
                                   
691,459
 
Subtotal unallocated
                                   
933,503
 
Total assets
                                   
9,938,354
 

   
Renewable
energy
   
Efficient
natural gas
& Heat
   
Transmission
lines
   
Water
   
Balance as of
December 31,
2020
 
   
($ in thousands)
 
Liabilities allocated
                             
Long-term and short-term project debt
   
3,992,512
     
504,293
     
625,203
     
115,606
     
5,237,614
 
Grants and other liabilities
   
1,221,176
     
108
     
6,040
     
2,443
     
1,229,767
 
Subtotal allocated
   
5,213,688
     
504,401
     
631,243
     
118,049
     
6,467,381
 
Unallocated liabilities
                                     
Long-term and short-term corporate debt
                                   
993,725
 
Other non-current liabilities
                                   
589,107
 
Other current liabilities
                                   
147,260
 
Subtotal unallocated
                                   
1,730,092
 
Total liabilities
                                   
8,197,473
 
Equity unallocated
                                   
1,740,881
 
Total liabilities and equity unallocated
                                   
3,470,973
 
Total liabilities and equity
                                   
9,938,354
 
Depreciation, amortization and impairment charges recognized
c)
The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2021 and 2020 are as follows:

 
For the six-month period ended
June 30,
 
Depreciation, amortization and impairment by geography
2021
    2020
 
  ($ in thousands)  
North America
   
(45,285
)
   
(95,981
)
South America
   
(28,190
)
   
(29,666
)
EMEA
   
(115,401
)
   
(70,426
)
Total
   
(188,876
)
   
(194,073
)

 
For the six-month period ended
June 30,
 
Depreciation, amortization and impairment by business sectors
2021
   
2020
 
 
($ in thousands)
 
Renewable energy
   
(193,407
)
   
(140,806
)
Efficient natural gas & Heat
   
19,113
     
(35,697
)
Transmission lines
   
(15,565
)
   
(16,961
)
Water
   
983
     
(609
)
Total
   
(188,876
)
   
(194,073
)