XML 47 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Corporate debt (Tables)
3 Months Ended
Mar. 31, 2021
Corporate debt [Abstract]  
Corporate debt
The breakdown of corporate debt as of March 31, 2021 and December 31, 2020 is as follows:

  
Balance as of
March 31,
  
Balance as of
December 31,
 
  
2021
  
2020
 
  
($ in thousands)
 
Non-current
  
939,694
   
970,077
 
Current
  
25,626
   
23,648
 
Total Corporate Debt
  
965,320
   
993,725
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of March 31, 2021 is as follows:

  
Remainder
of 2021
  
Between
January
and
March
2022
  
Between
April and
December
2022
  
2023
  
2024
  
2025
  
Subsequent
years
  
Total
 
     
($ in thousands)
 
2017 Credit Facility
  
20
   
-
   
-
   
-
   
-
   
-
   
-
   
20
 
Note Issuance Facility 2019
  
-
   
-
   
-
   
-
   
-
   
331,885
   
-
   
331,885
 
Commercial Paper
  
24,358
   
-
   
-
   
-
   
-
   
-
       
24,358
 
2020 Green Private Placement
  
279
   
-
   
-
   
-
   
-
   
-
   
338,356
   
338,635
 
Note Issuance Facility 2020
  
-
   
-
   
-
   
-
   
-
   
-
   
160,938
   
160,938
 
Green Exchangeable Notes
  
959
   
-
   
-
   
-
   
-
   
102,671
   
-
   
103,630
 
2020 Credit Facility
  
10
   
-
   
-
   
1,962
   
1,962
   
1,920
   
-
   
5,854
 
Total
  
25,626
   
-
   
-
   
1,962
   
1,962
   
436,476
   
499,294
   
965,320
 

The repayment schedule for the corporate debt as of December 31, 2020 was as follows:

  
2021
  
2022
  
2023
  
2024
  
2025
  
Subsequent
years
  
Total
 
        
($ in thousands)
 
2017 Credit Facility
  
41
   
-
   
-
   
-
   
-
   
-
   
41
 
Notes Issuance Facility 2019
  
-
   
-
   
-
   
-
   
343,999
   
-
   
343,999
 
Commercial Paper
  
21,224
   
-
   
-
   
-
   
-
   
-
   
21,224
 
2020 Green Private Placement
  
289
   
-
   
-
   
-
   
-
   
351,026
   
351,315
 
Note Issuance Facility 2020
  
-
   
-
   
-
   
-
   
-
   
166,846
   
166,846
 
Green Exchangeable Notes
  
2,083
   
-
   
-
   
-
   
102,144
   
-
   
104,227
 
2020 Credit Facility
  
11
   
-
   
2,036
   
2,036
   
1,990
   
-
   
6,073
 
Total
  
23,648
   
-
   
2,036
   
2,036
   
448,133
   
517,872
   
993,725