XML 83 R66.htm IDEA: XBRL DOCUMENT v3.20.4
Contracted concessional assets (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2020
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     $ 8,161,129    
Reversal of impairment       $ 6,000  
Total, end of period     8,155,418 8,161,129  
Depreciation, amortization, and impairment charges     408,604 310,755 $ 362,697
Impairment provision based on expected credit losses on contracted concessional financial assets     29,000    
Repayment of debt     621,691 282,255 331,964
Cost [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     10,384,597 10,475,828  
Additions     35,355 1,431  
Subtractions     (72,883) (22,872)  
Business combinations (Note 5)     166,861 28,738  
Translation differences     340,964 (69,700)  
Reclassification and other movements     (30,857) (28,828)  
Total, end of period     10,824,037 10,384,597 10,475,828
Cost [Member] | Financial Assets Under IFRIC 12 [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     872,945 902,508  
Additions     0 0  
Subtractions     0 0  
Business combinations (Note 5)     102,560 0  
Translation differences     (8,166) (1,049)  
Reclassification and other movements     (30,502) (28,514)  
Total, end of period     936,837 872,945 902,508
Cost [Member] | Financial Assets Under IFRS 16 Lessor [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     3,459 4,068  
Additions     0 0  
Subtractions     0 0  
Business combinations (Note 5)     0 0  
Translation differences     (163) (295)  
Reclassification and other movements     (355) (314)  
Total, end of period     2,941 3,459 4,068
Cost [Member] | Intangible Assets Under IFRIC 12 [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     9,183,011 9,265,742  
Additions     29,213 91  
Subtractions     (71,706) (22,391)  
Business combinations (Note 5)     0 2,067  
Translation differences     326,791 (62,498)  
Reclassification and other movements     0 0  
Total, end of period     9,467,309 9,183,011 9,265,742
Cost [Member] | Intangible Assets Under IFRS 16 Lessee [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     60,618 60,808  
Additions     1,832 0  
Subtractions     (954) (347)  
Business combinations (Note 5)     385 0  
Translation differences     4,349 157  
Reclassification and other movements     0 0  
Total, end of period     66,230 60,618 60,808
Cost [Member] | Other Intangible Assets [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     12,927 4,008  
Additions     557 454  
Subtractions     0 (15)  
Business combinations (Note 5)     0 8,548  
Translation differences     317 (68)  
Reclassification and other movements     0 0  
Total, end of period     13,801 12,927 4,008
Cost [Member] | Property, Plant and Equipment [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     251,637 238,694  
Additions     3,753 886  
Subtractions     (223) (119)  
Business combinations (Note 5)     63,916 18,123  
Translation differences     17,836 (5,947)  
Reclassification and other movements     0 0  
Total, end of period     336,919 251,637 238,694
Depreciation, Amortization and Impairment [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     (2,223,468) (1,926,646)  
Additions     (384,989) (320,666)  
Subtractions     18,253 10,204  
Reversal of impairment     18,787    
Business combinations (Note 5)     (3,797)    
Translation differences     (93,405) 13,640  
Total, end of period     (2,668,619) (2,223,468) (1,926,646)
Depreciation, Amortization and Impairment [Member] | Financial Assets Under IFRIC 12 [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     (57,258) (63,285)  
Additions     (27,111) 0  
Subtractions     0 5,997  
Reversal of impairment     0    
Business combinations (Note 5)     (3,797)    
Translation differences     476 30  
Total, end of period     (87,689) (57,258) (63,285)
Depreciation, Amortization and Impairment [Member] | Financial Assets Under IFRS 16 Lessor [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     0 0  
Additions     0 0  
Subtractions     0 0  
Reversal of impairment     0    
Business combinations (Note 5)     0    
Translation differences     0 0  
Total, end of period     0 0 0
Depreciation, Amortization and Impairment [Member] | Intangible Assets Under IFRIC 12 [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     (2,055,946) (1,766,179)  
Additions     (338,393) (305,702)  
Subtractions     17,571 4,205  
Reversal of impairment     18,787    
Business combinations (Note 5)     0    
Translation differences     (84,538) 11,730  
Total, end of period     (2,442,520) (2,055,946) (1,766,179)
Depreciation, Amortization and Impairment [Member] | Intangible Assets Under IFRS 16 Lessee [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     (6,585) (3,341)  
Additions     (3,527) (3,294)  
Subtractions     634 0  
Reversal of impairment     0    
Business combinations (Note 5)     0    
Translation differences     (581) 50  
Total, end of period     (10,060) (6,585) (3,341)
Depreciation, Amortization and Impairment [Member] | Other Intangible Assets [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     (3,653) (2,157)  
Additions     (2,219) (1,523)  
Subtractions     0 0  
Reversal of impairment     0    
Business combinations (Note 5)     0    
Translation differences     (238) 27  
Total, end of period     (6,111) (3,653) (2,157)
Depreciation, Amortization and Impairment [Member] | Property, Plant and Equipment [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Total, beginning of period     (100,026) (91,684)  
Additions     (13,739) (10,147)  
Subtractions     49 2  
Reversal of impairment     0    
Business combinations (Note 5)     0    
Translation differences     (8,524) 1,803  
Total, end of period     (122,239) (100,026) $ (91,684)
Solana [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Depreciation, amortization, and impairment charges     $ 48,000    
Percentage recoverable amount exceeds carrying amount     10.00%    
Assumed percentage decrease in generation     5.00%    
Assumed percentage increase in discount rate     0.50%    
Repayment of debt     $ 22,200 $ 22,200  
Solana [Member] | Bottom of Range [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Discount rate     3.80%    
Solana [Member] | Top of Range [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Discount rate     4.30%    
Solar Plants in Spain [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Depreciation, amortization, and impairment charges     $ 23,000    
Percentage recoverable amount exceeds carrying amount     6.00%    
Assumed percentage decrease in generation     5.00%    
Assumed percentage increase in discount rate     0.50%    
Regulatory period of plant     25 years    
Useful life of plant 35 years 25 years      
Impairment provision based on expected credit losses on contracted concessional financial assets     $ 13,000    
Solar Plants in Spain [Member] | Bottom of Range [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Discount rate     3.30%    
Solar Plants in Spain [Member] | Top of Range [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Discount rate     3.80%    
Cadonal [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Reversal of impairment     $ 15,600    
Palmatir [Member]          
Movements of Contracted Concessional Assets [Abstract]          
Reversal of impairment     $ 3,100