XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Investments carried under the equity method (Tables)
 12 Months Ended
Dec. 31, 2020
Investments carried under the equity method [Abstract]  
Investments in associates
The table below shows the breakdown and the movement of the investments held in associates for 2020 and 2019:

Investments in associates
 
2020
  
2019
 
Initial balance
  
139,925
   
53,419
 
Share of (loss)/profit
  
510
   
7,457
 
Distributions
  
(23,703
)
  
(36,780
)
Acquisitions
  
-
   
113,897
 
Others (incl. currency translation differences)
  
(118
)
  
1,932
 
Final balance
  
116,614
   
139,925
 
Breakdown of investments held in associates
The tables below show a breakdown of stand-alone amounts of assets, revenues and profit and loss as well as other information of interest for the years 2020 and 2019 for the associated companies:

Company
 
%
Shares
  
Non-
current
assets
  
Current
assets
  
Non-
current
liabilities
  
Current
liabilities
  
Revenue
  
Operating
profit/
(loss)
  
Net
profit/
(loss)
  
Investment
under the
equity
method
 
Evacuación Valdecaballeros, S.L.
  
57.16
   
19,531
   
1,130
   
16,721
   
646
   
853
   
(167
)
  
(194
)
  
976
 
Myah Bahr Honaine, S.P.A.(*)
  
25.50
   
165,688
   
57,808
   
71,867
   
12,742
   
50,739
   
30,519
   
12,402
   
39,204
 
Pectonex, R.F. Proprietary Limited
  
50.00
   
2,743
   
-
   
-
   
1
   
-
   
(168
)
  
(168
)
  
1,587
 
Evacuación Villanueva del Rey, S.L
  
40.02
   
3,201
   
134
   
1,861
   
257
   
-
   
52
   
-
   
-
 
Ca Ku A1, S.A.P.I de CV (PTS)
  
5.00
   
468,131
   
156,528
   
604,986
   
25,773
   
80,240
   
17,415
   
1,615
   
30
 
Pemcorp SAPI de CV (**)
  
30.00
   
127,429
   
121,468
   
258,295
   
4,725
   
28,832
   
3,068
   
(6,237
)
  
15,514
 
ABY Infraestructuras S.L.U.
  
20.00
   
135
   
84
   
-
   
63
   
-
   
(53
)
  
(53
)
  
17
 
Windlectric Inc (***)
  
30.00
   
316,251
   
7,229
   
216,765
   
31,403
   
23,663
   
10,451
   
(493
)
  
59,116
 
Other renewable energy joint ventures (****)
  
50.00
   
323
   
210
   
-
   
19
   
-
   
(66
)
  
(66
)
  
169
 
As of December 31, 2020
                                  
116,614
 

Company
 
%
Shares
  
Non-
current
assets
  
Current
assets
  
Non-
current
liabilities
  
Current
liabilities
  
Revenue
  
Operating
profit/
(loss)
  
Net
profit/
(loss)
  
Investment
under the
equity
method
 
Evacuación Valdecaballeros, S.L.
  
57.16
   
18,584
   
1,268
   
13,145
   
783
   
694
   
(277
)
  
(303
)
  
2,348
 
Myah Bahr Honaine, S.P.A.(*)
  
25.50
   
184,332
   
63,148
   
71,614
   
13,562
   
51,504
   
33,372
   
30,186
   
45,222
 
Pectonex, R.F. Proprietary Limited
  
50.00
   
3,074
   
-
   
-
   
2
   
-
   
(190
)
  
(190
)
  
1,391
 
Evacuación Villanueva del Rey, S.L
  
40.02
   
2,946
   
107
   
1,841
   
225
   
-
   
47
   
-
   
-
 
Ca Ku A1, S.A.P.I de CV (PTS)
  
5.00
   
486,179
   
55,423
   
-
   
543,077
   
-
   
(39
)
  
(495
)
  
-
 
Pemcorp SAPI de CV (**)
  
30.00
   
125,301
   
72,669
   
197,324
   
5,090
   
32,302
   
5,737
   
(10,073
)
  
17,179
 
ABY Infraestructuras S.L.U.
  
20.00
   
-
   
59
   
-
   
-
   
-
   
(104
)
  
(101
)
  
11
 
Windlectric Inc (***)
  
30.00
   
319,041
   
10,655
   
232,938
   
22,424
   
24,867
   
11,125
   
(6,537
)
  
73,693
 
Other renewable energy joint ventures (****)
  
50.00
   
47
   
146
   
6
   
70
   
-
   
(46
)
  
(46
)
  
81
 
As of December 31, 2019
                                  
139,925