XML 51 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Financial information by segment (Tables)
12 Months Ended
Dec. 31, 2020
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the years 2020, 2019 and 2018:

  
Revenue
  
Adjusted EBITDA
 
  
For the year ended December 31,
  
For the year ended December 31,
 
Geography
 
2020
  
2019
  
2018
  
2020
  
2019
  
2018
 
North America
  
330,921
   
332,965
   
357,177
   
272,909
   
305,085
   
308,748
 
South America
  
151,460
   
142,207
   
123,214
   
120,023
   
115,346
   
100,234
 
EMEA
  
530,879
   
536,280
   
563,431
   
388,723
   
390,774
   
441,625
 
Total
  
1,013,260
   
1,011,452
   
1,043,822
   
781,655
   
811,204
   
850,607
 

  
Revenue
  
Adjusted EBITDA
 
  
For the year ended December 31,
  
For the year ended December 31,
 
Business sectors
 
2020
  
2019
  
2018
  
2020
  
2019
  
2018
 
Renewable energy
  
753,089
   
761,090
   
793,557
   
575,660
   
603,666
   
664,428
 
Efficient natural gas
  
111,030
   
122,281
   
130,799
   
97,864
   
107,457
   
93,858
 
Electric transmission lines
  
106,042
   
103,453
   
95,998
   
84,584
   
85,657
   
78,461
 
Water
  
43,099
   
24,629
   
23,468
   
23,548
   
14,424
   
13,860
 
Total
  
1,013,260
   
1,011,452
   
1,043,822
   
781,655
   
811,204
   
850,607
 

The reconciliation of segment Adjusted EBITDA with the profit attributable to the parent company is as follows:

  
For the year ended December 31,
 
  
2020
  
2019
  
2018
 
Profit attributable to the Company
  
11,968
   
62,135
   
41,596
 
Profit attributable to non-controlling interests
  
4,906
   
12,473
   
13,673
 
Income tax
  
24,877
   
30,950
   
42,659
 
Share of profit of associates
  
(510
)
  
(7,457
)
  
(5,231
)
Financial expense, net
  
331,810
   
402,348
   
395,213
 
Depreciation, amortization, and impairment charges
  
408,604
   
310,755
   
362,697
 
Total segment Adjusted EBITDA
  
781,655
   
811,204
   
850,607
 
Assets and liabilities by geography
b)
The assets and liabilities by operating segments (and business sector) at the end of 2020 and 2019 are as follows:

Assets and liabilities by geography as of December 31, 2020:


 
North
America
  
South
America
  
EMEA
  
Balance as of
December 31,
2020
 
Assets allocated
            
Contracted concessional assets
  
3,073,785
   
1,211,952
   
3,869,681
   
8,155,418
 
Investments carried under the equity method
  
74,660
   
-
   
41,954
   
116,614
 
Current financial investments
  
129,264
   
27,836
   
42,984
   
200,084
 
Cash and cash equivalents (project companies)
  
206,344
   
70,861
   
255,530
   
532,735
 
Subtotal allocated
  
3,484,053
   
1,310,649
   
4,210,149
   
9,004,851
 
Unallocated assets
                
Other non-current assets
              
242,044
 
Other current assets (including cash and cash equivalents at holding company level)
              
691,459
 
Subtotal unallocated
              
933,503
 
Total assets
              
9,938,354
 

  
North
America
  
South
America
  
EMEA
  
Balance as of
December 31,
2020
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,623,284
   
902,500
   
2,711,830
   
5,237,614
 
Grants and other liabilities
  
1,078,974
   
11,355
   
139,438
   
1,229,767
 
Subtotal allocated
  
2,702,258
   
913,855
   
2,851,268
   
6,467,381
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
993,725
 
Other non-current liabilities
              
589,107
 
Other current liabilities
              
147,260
 
Subtotal unallocated
              
1,730,092
 
Total liabilities
              
8,197,473
 
Equity unallocated
              
1,740,881
 
Total liabilities and equity unallocated
              
3,470,973
 
Total liabilities and equity
              
9,938,354
 

Assets and liabilities by geography as of December 31, 2019:

  
North
America
  
South
America
  
EMEA
  
Balance as of
December 31,
2019
 
Assets allocated
            
Contracted concessional assets
  
3,299,198
   
1,186,552
   
3,675,379
   
8,161,129
 
Investments carried under the equity method
  
90,847
   
-
   
49,078
   
139,925
 
Current financial investments
  
159,267
   
29,190
   
20,673
   
209,131
 
Cash and cash equivalents (project companies)
  
181,458
   
80,909
   
234,097
   
496,464
 
Subtotal allocated
  
3,730,771
   
1,296,652
   
3,979,227
   
9,006,649
 
Unallocated assets
                
Other non-current assets
              
239,553
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,613
 
Subtotal unallocated
              
653,166
 
Total assets
              
9,659,815
 

  
North
America
  
South
America
  
EMEA
  
Balance as of
December 31,
2019
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,676,251
   
884,835
   
2,291,262
   
4,852,348
 
Grants and other liabilities
  
1,490,661
   
12,864
   
155,342
   
1,658,867
 
Subtotal allocated
  
3,166,912
   
897,699
   
2,446,604
   
6,511,215
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
723,791
 
Other non-current liabilities
              
547,740
 
Other current liabilities
              
162,213
 
Subtotal unallocated
              
1,433,744
 
Total liabilities
              
7,944,959
 
Equity unallocated
              
1,714,856
 
Total liabilities and equity unallocated
              
3,148,600
 
Total liabilities and equity
              
9,659,815
 
Assets and liabilities by business sectors
Assets and liabilities by business sectors as of December 31, 2020:

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2020
 
Assets allocated
               
Contracted concessional assets
  
6,632,611
   
502,285
   
842,595
   
177,927
   
8,155,418
 
Investments carried under the equity method
  
61,866
   
15,514
   
30
   
39,204
   
116,614
 
Current financial investments
  
6,530
   
124,872
   
27,796
   
40,886
   
200,084
 
Cash and cash equivalents (project companies)
  
397,465
   
67,955
   
46,045
   
21,270
   
532,735
 
Subtotal allocated
  
7,098,472
   
710,626
   
916,466
   
279,287
   
9,004,851
 
Unallocated assets
                    
Other non-current assets
                  
242,044
 
Other current assets (including cash and cash equivalents at holding company level)
                  
691,459
 
Subtotal unallocated
                  
933,503
 
Total assets
                  
9,938,354
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2020
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,992,512
   
504,293
   
625,203
   
115,606
   
5,237,614
 
Grants and other liabilities
  
1,221,176
   
108
   
6,040
   
2,443
   
1,229,767
 
Subtotal allocated
  
5,213,688
   
504,401
   
631,243
   
118,049
   
6,467,381
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
993,725
 
Other non-current liabilities
                  
589,107
 
Other current liabilities
                  
147,260
 
Subtotal unallocated
                  
1,730,092
 
Total liabilities
                  
8,197,473
 
Equity unallocated
                  
1,740,881
 
Total liabilities and equity unallocated
                  
3,470,973
 
Total liabilities and equity
                  
9,938,354
 

Assets and liabilities by business sectors as of December 31, 2019:

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2019
 
Assets allocated
               
Contracted concessional assets
  
6,644,024
   
559,069
   
872,757
   
85,280
   
8,161,129
 
Investments carried under the equity method
  
77,549
   
17,154
   
-
   
45,222
   
139,925
 
Current financial investments
  
13,798
   
148,723
   
28,237
   
18,373
   
209,131
 
Cash and cash equivalents (project companies)
  
421,198
   
11,850
   
53,868
   
9,548
   
496,464
 
Subtotal allocated
  
7,156,568
   
736,796
   
954,862
   
158,423
   
9,006,649
 
Unallocated assets
                    
Other non-current assets
                  
239,553
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,613
 
Subtotal unallocated
                  
653,166
 
Total assets
                  
9,659,815
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2019
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,658,507
   
529,350
   
640,160
   
24,331
   
4,852,348
 
Grants and other liabilities
  
1,651,476
   
146
   
6,517
   
728
   
1,658,867
 
Subtotal allocated
  
5,309,983
   
529,495
   
646,677
   
25,059
   
6,511,215
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
723,791
 
Other non-current liabilities
                  
547,740
 
Other current liabilities
                  
162,213
 
Subtotal unallocated
                  
1,433,744
 
Total liabilities
                  
7,944,959
 
Equity unallocated
                  
1,714,856
 
Total liabilities and equity unallocated
                  
3,148,600
 
Total liabilities and equity
                  
9,659,815
 
Depreciation, amortization and impairment charges recognized
c)
The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2020, 2019 and 2018 are as follows:

  
For the year ended December 31,
 
Depreciation, amortization and impairment by geography
 
2020
  
2019
  
2018
 
North America
  
(197,643
)
  
(116,232
)
  
(166,046
)
South America
  
(39,191
)
  
(47,844
)
  
(42,368
)
EMEA
  
(171,770
)
  
(146,679
)
  
(154,283
)
Total
  
(408,604
)
  
(310,755
)
  
(362,697
)

  
For the year ended December 31,
 
Depreciation, amortization and impairment by business sectors
 
2020
  
2019
  
2018
 
Renewable energy
  
(350,785
)
  
(286,907
)
  
(323,538
)
Electric transmission lines
  
(30,889
)
  
(27,490
)
  
(28,925
)
Efficient natural gas
  
(26,563
)
  
3,102
   
(10,334
)
Water
  
(367
)
  
541
   
100
 
Total
  
(408,604
)
  
(310,755
)
  
(362,697
)