XML 50 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Corporate debt (Tables)
9 Months Ended
Sep. 30, 2020
Corporate debt [Abstract]  
Corporate debt
The breakdown of the corporate debt as of September 30, 2020 and December 31, 2019 is as follows:

  
Balance as of
September 30,
  
Balance as of
December 31,
 
  
2020
  
2019
 
  
($ in thousands)
 
Non-current
  
935,665
   
695,085
 
Current
  
24,016
   
28,706
 
Total Corporate Debt
  
959,681
   
723,791
 
Repayment schedule for corporate debt
The repayment schedule for the corporate debt as of September 30, 2020 is as follows:

  
Remainder
of 2020
  
Between
January
and
September
2021
  
Between
October and
December
2021
  
2022
  
2023
  
2024
  
Subsequent
years
  
Total
 
     
($ in thousands)
 
2017 Credit Facility
  
5
   
-
   
10,705
   
-
   
-
   
-
   
-
   
10,710
 
Note Issuance Facility 2019
  
-
   
-
   
-
   
-
   
-
   
-
   
326,384
   
326,384
 
Commercial Paper
  
18,745
   
4,080
   
-
   
-
   
-
   
-
   
-
   
22,825
 
2020 Green Private Placement
  
241
   
-
   
-
   
-
   
-
   
-
   
336,521
   
336,762
 
Note Issuance Facility 2020
  
-
   
-
   
-
   
-
   
-
   
-
   
159,933
   
159,933
 
Green Exchangeable Notes
  
945
   
-
   
-
   
-
   
-
   
-
   
102,122
   
103,067
 
Total
  
19,936
   
4,080
   
10,705
   
-
   
-
   
-
   
924,960
   
959,681
 


The repayment schedule for the corporate debt as of December 31, 2019 was as follows:

  
2020
  
2021
  
2022
  
2023
  
2024
  
Subsequent
years
  
Total
 
New Revolving Credit Facility
  
701
   
-
   
81,164
   
-
   
-
   
-
   
81,865
 
Note Issuance Facility 2017
  
84
   
-
   
101,317
   
100,513
   
100,413
   
-
   
302,327
 
2017 Credit Facility
  
4
   
10,085
   
-
   
-
   
-
   
-
   
10,089
 
Notes Issuance Facility 2019
  
-
   
7,938
   
-
   
-
   
-
   
293,655
   
301,593
 
Commercial Paper
  
27,917
   
-
   
-
   
-
   
-
   
-
   
27,917
 
Total
  
28,706
   
18,023
   
182,481
   
100,513
   
100,413
   
293,655
   
723,791