XML 42 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Financial information by segment (Tables)
9 Months Ended
Sep. 30, 2020
Financial information by segment [Abstract]  
Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)         The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended September 30, 2020 and 2019:

  
Revenue
  
Adjusted EBITDA
 
  
For the nine-month period ended
September 30,
  
For the nine-month period ended
September 30,
 
  
($ in thousands)
 
Geography
 
2020
  
2019
  
2020
  
2019
 
North America
  
267,688
   
273,913
   
233,201
   
254,492
 
South America
  
112,019
   
105,760
   
89,749
   
87,757
 
EMEA
  
389,027
   
418,490
   
286,622
   
308,755
 
Total
  
768,734
   
798,163
   
609,572
   
651,004
 

  
Revenue
  
Adjusted EBITDA
 
  
For the nine-month period ended
September 30,
  
For the nine-month period ended
September 30,
 
  
($ in thousands)
 
Business sector
 
2020
  
2019
  
2020
  
2019
 
Renewable energy
  
579,230
   
609,828
   
456,420
   
493,311
 
Efficient natural gas
  
80,118
   
92,891
   
72,412
   
81,668
 
Electric transmission lines
  
79,229
   
77,024
   
64,039
   
65,133
 
Water
  
30,157
   
18,420
   
16,701
   
10,892
 
Total
  
768,734
   
798,163
   
609,572
   
651,004
 

The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

  
For the nine-month period ended
September 30,
($ in thousands)
 
  
2020
  
2019
 
Profit/(Loss) attributable to the Company
 
$
61,209
   
60,832
 
(Loss)/Profit attributable to non-controlling interests
  
(3,042
)
  
7,548
 
Income tax
  
25,079
   
46,979
 
Share of (profits)/losses of associates
  
2,248
   
(3,881
)
Financial expense, net
  
221,911
   
304,637
 
Depreciation, amortization, and impairment charges
  
302,166
   
234,889
 
Total segment Adjusted EBITDA
 
$
609,572
   
651,004
 
Assets and liabilities by geography
b)          The assets and liabilities by operating segments (and business sector) as of September 30, 2020 and December 31, 2019 are as follows:

Assets and liabilities by geography as of September 30, 2020:

  
North
America
  
South America
  
EMEA
  
Balance as of
September 30,
2020
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,112,095
   
1,223,888
   
3,744,662
   
8,080,645
 
Investments carried under the equity method
  
79,959
   
-
   
39,787
   
116,746
 
Current financial investments
  
125,821
   
27,637
   
41,202
   
194,660
 
Cash and cash equivalents (project companies)
  
230,616
   
85,003
   
286,362
   
601,980
 
Subtotal allocated
  
3,545,491
   
1,336,528
   
4,112,013
   
8,994,031
 
Unallocated assets
                
Other non-current assets
              
214,843
 
Other current assets (including cash and cash equivalents at holding company level)
              
622,239
 
Subtotal unallocated
              
837,082
 
Total assets
              
9,831,113
 

  
North
America
  
South America
  
EMEA
  
Balance as of
September 30,
2020
 
  
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,669,969
   
919,248
   
2,691,957
   
5,281,174
 
Grants and other liabilities
  
1,088,322
   
11,404
   
129,504
   
1,229,230
 
Subtotal allocated
  
2,758,291
   
930,652
   
2,821,461
   
6,510,404
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
959,681
 
Other non-current liabilities
              
601,113
 
Other current liabilities
              
117,868
 
Subtotal unallocated
              
1,678,662
 
Total liabilities
              
8,189,066
 
Equity unallocated
              
1,642,047
 
Total liabilities and equity unallocated
              
3,320,709
 
Total liabilities and equity
              
9,831,113
 

Assets and liabilities by geography as of December 31, 2019:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,299,198
   
1,186,552
   
3,675,379
   
8,161,129
 
Investments carried under the equity method
  
90,847
   
-
   
49,078
   
139,925
 
Current financial investments
  
159,267
   
29,190
   
20,673
   
209,131
 
Cash and cash equivalents (project companies)
  
181,458
   
80,909
   
234,097
   
496,464
 
Subtotal allocated
  
3,730,771
   
1,296,652
   
3,979,227
   
9,006,649
 
Unallocated assets
                
Other non-current assets
              
239,553
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,613
 
Subtotal unallocated
              
653,166
 
Total assets
              
9,659,815
 

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,676,251
   
884,835
   
2,291,262
   
4,852,348
 
Grants and other liabilities
  
1,490,679
   
12,864
   
138,209
   
1,641,752
 
Subtotal allocated
  
3,166,930
   
897,699
   
2,429,471
   
6,494,100
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
723,791
 
Other non-current liabilities
              
564,855
 
Other current liabilities
              
162,213
 
Subtotal unallocated
              
1,450,859
 
Total liabilities
              
7,944,959
 
Equity unallocated
              
1,714,856
 
Total liabilities and equity unallocated
              
3,165,715
 
Total liabilities and equity
              
9,659,815
 
Assets and liabilities by business sector
Assets and liabilities by business sector as of September 30, 2020:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
September 30,
2020
 
  
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
6,538,840
   
514,998
   
848,749
   
178,058
   
8,080,645
 
Investments carried under the equity method
  
63,302
   
16,379
   
-
   
37,065
   
116,746
 
Current financial investments
  
2,068
   
123,836
   
27,619
   
41,138
   
194,660
 
Cash and cash equivalents (project companies)
  
489,896
   
30,072
   
63,241
   
18,771
   
601,980
 
Subtotal allocated
  
7,094,106
   
685,285
   
939,609
   
275,032
   
8,994,031
 
Unallocated assets
                    
Other non-current assets
                  
214,843
 
Other current assets  (including cash and cash equivalents at holding company level)
                  
622,239
 
Subtotal unallocated
                  
837,082
 
Total assets
                  
9,831,113
 

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
September 30,
2020
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
4,007,975
   
510,587
   
642,519
   
120,093
   
5,281,174
 
Grants and other liabilities
  
1,221,684
   
82
   
6,108
   
1,356
   
1,229,230
 
Subtotal allocated
  
5,229,659
   
510,669
   
648,627
   
121,449
   
6,510,404
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
959,681
 
Other non-current liabilities
                  
601,113
 
Other current liabilities
                  
117,868
 
Subtotal unallocated
                  
1,678,662
 
Total liabilities
                  
8,189,066
 
Equity unallocated
                  
1,642,047
 
Total liabilities and equity unallocated
                  
3,320,709
 
Total liabilities and equity
                  
9,831,113
 

Assets and liabilities by business sector as of December 31, 2019:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
6,644,024
   
559,069
   
872,757
   
85,280
   
8,161,129
 
Investments carried under the equity method
  
77,549
   
17,154
   
-
   
45,222
   
139,925
 
Current financial investments
  
13,798
   
148,723
   
28,237
   
18,373
   
209,131
 
Cash and cash equivalents (project companies)
  
421,198
   
11,850
   
53,868
   
9,548
   
496,464
 
Subtotal allocated
  
7,156,568
   
736,796
   
954,862
   
158,423
   
9,006,649
 
Unallocated assets
                    
Other non-current assets
                  
239,553
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,613
 
Subtotal unallocated
                  
653,166
 
Total assets
                  
9,659,815
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,658,507
   
529,350
   
640,160
   
24,331
   
4,852,348
 
Grants and other liabilities
  
1,634,361
   
146
   
6,517
   
728
   
1,641,752
 
Subtotal allocated
  
5,292,868
   
529,495
   
646,677
   
25,059
   
6,494,100
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
723,791
 
Other non-current liabilities
                  
564,855
 
Other current liabilities
                  
162,213
 
Subtotal unallocated
                  
1,450,859
 
Total liabilities
                  
7,944,959
 
Equity unallocated
                  
1,714,856
 
Total liabilities and equity unallocated
                  
3,165,715
 
Total liabilities and equity
                  
9,659,815
 
Depreciation, amortization and impairment charges recognized
c)          The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2020 and 2019 are as follows:

  
For the nine-month period ended
September 30,
 
Depreciation, amortization and impairment by geography
 
2020
  
2019
 
  
($ in thousands)
 
North America
  
(162,803
)
  
(88,647
)
South America
  
(26,624
)
  
(35,553
)
EMEA
  
(112,739
)
  
(110,689
)
Total
  
(302,166
)
  
(234,889
)

  
For the nine-month period ended
September 30,
 
Depreciation, amortization and impairment by business sectors
 
2020
  
2019
 
  
($ in thousands)
 
Renewable energy
  
(253,617
)
  
(215,941
)
Efficient natural gas
  
(23,616
)
  
784
 
Electric transmission lines
  
(24,236
)
  
(20,093
)
Water
  
(697
)
  
361
 
Total
  
(302,166
)
  
(234,889
)