XML 47 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Financial information by segment
3 Months Ended
Mar. 31, 2020
Financial information by segment [Abstract]  
Financial information by segment
Note 4. - Financial information by segment

Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located:


North America


South America


EMEA

Based on the type of business, as of March 31, 2020, the Company had the following business sectors:

Renewable energy: Renewable energy assets include two solar plants in the United States, Solana and Mojave, each with a gross capacity of 280 MW and located in Arizona and California, respectively. The Company owns eight solar platforms in Spain: Solacor 1 and 2 with a gross capacity of 100 MW, PS10 and PS20 with a gross capacity of 31 MW, Solaben 2 and 3 with a gross capacity of 100 MW, Helioenergy 1 and 2 with a gross capacity of 100 MW, Helios 1 and 2 with a gross capacity of 100 MW, Solnova 1, 3 and 4 with a gross capacity of 150 MW, Solaben 1 and 6 with a gross capacity of 100 MW and Seville PV with a gross capacity of 1 MW. The Company also owns a solar plant in South Africa, Kaxu with a gross capacity of 100 MW. Additionally, the Company owns three wind farms in Uruguay, Palmatir, Cadonal and Melowind, with a gross capacity of 50 MW each, and a hydroelectric power plant in Peru with a gross capacity of 4 MW.
 
Efficient natural gas: Efficient natural gas assets include (i) ACT, a 300 MW cogeneration plant in Mexico, which is party to a 20-year take-or-pay contract with Pemex for the sale of electric power and steam, and (ii) a minority interest in Monterrey, a 142 MW gas-fired engine facility including 130 MW installed capacity and 12 MW battery capacity.
 
Electric transmission lines: Electric transmission assets include (i) three lines in Peru, ATN, ATS and ATN2, spanning a total of 1,029 miles; and (ii) four lines in Chile, Quadra 1, Quadra 2, Palmucho and Chile TL3, spanning a total of 137 miles.
 
Water: Water assets include a minority interest in two desalination plants in Algeria, Honaine and Skikda with an aggregate capacity of 10.5 Mft3 per day.
 
Atlantica’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated condensed interim financial statements.

In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources.

In the three-month period ended March 31, 2020, Atlantica had two customers with revenues representing more than 10% of the total revenues, one in the renewable energy and one in the efficient natural gas business sectors. In the three-month period ended March 31, 2019, Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors.


a)
The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2020 and 2019:

  
Revenue
 
Adjusted EBITDA
 
  
For the three-month period ended
March 31,
 
For the three-month period ended
March 31,
 
  
($ in thousands)
 
Geography
 
2020
 
2019
 
2020
 
2019
 
North America
  
59,283
  
60,441
  
51,176
  
50,870
 
South America
  
35,654
  
33,493
  
28,422
  
28,212
 
EMEA
  
115,466
  
127,518
  
82,811
  
100,007
 
Total
  
210,403
  
221,452
  
162,409
  
179,089
 

  
Revenue
 
Adjusted EBITDA
 
  
For the three-month period ended
March 31,
 
For the three-month period ended
March 31,
 
  
($ in thousands)
 
Business sector
 
2020
 
2019
 
2020
 
2019
 
Renewable energy
  
150,793
   
156,817
  
113,491
  
123,484
 
Efficient natural gas
  
26,403
   
34,009
  
23,540
  
30,476
 
Electric transmission lines
  
26,608
   
24,867
  
21,538
  
21,650
 
Water
  
6,599
   
5,759
  
3,840
  
3,479
 
Total
  
210,403
   
221,452
  
162,409
  
179,089
 

The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

  
For the three-month period ended
March 31,
($ in thousands)
 
  
2020
  
2019
 
Profit/(Loss) attributable to the Company
 
$
(40,511
)
  
(8,957
)
(Loss)/Profit attributable to non-controlling interests
  
2,246
   
5,267
 
Income tax
  
(10,147
)
  
9,577
 
Share of (profits)/losses of associates
  
668
   
(1,823
)
Financial expense, net
  
100,534
   
99,289
 
Depreciation, amortization, and impairment charges
  
109,619
   
75,736
 
Total segment Adjusted EBITDA
 
$
162,409
   
179,089
 


b)
The assets and liabilities by operating segments (and business sector) as of March 31, 2020 and December 31, 2019 are as follows:

Assets and liabilities by geography as of March 31, 2020:

  
North
America
  
South America
  
EMEA
  
Balance as of
March 31,
2020
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,238,914
   
1,170,544
   
3,497,872
   
7,907,329
 
Investments carried under the equity method
  
79,526
   
-
   
48,093
   
127,619
 
Current financial investments
  
123,186
   
27,814
   
20,084
   
171,084
 
Cash and cash equivalents (project companies)
  
182,423
   
80,417
   
271,906
   
534,746
 
Subtotal allocated
  
3,624,049
   
1,278,774
   
3,837,955
   
8,740,778
 
Unallocated assets
                
Other non-current assets
              
249,189
 
Other current assets (including cash and cash equivalents at holding company level)
              
529,204
 
Subtotal unallocated
              
778,393
 
Total assets
              
9,519,171
 

  
North
America
  
South America
  
EMEA
  
Balance as of
March 31,
2020
 
  
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,689,143
   
886,319
   
2,201,730
   
4,777,192
 
Grants and other liabilities
  
1,483,240
   
12,615
   
126,402
   
1,622,257
 
Subtotal allocated
  
3,172,383
   
898,934
   
2,328,132
   
6,399,449
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
807,347
 
Other non-current liabilities
              
588,523
 
Other current liabilities
              
154,722
 
Subtotal unallocated
              
1,550,592
 
Total liabilities
              
7,950,041
 
Equity unallocated
              
1,569,130
 
Total liabilities and equity unallocated
              
3,119,722
 
Total liabilities and equity
              
9,519,171
 

Assets and liabilities by geography as of December 31, 2019:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,299,198
   
1,186,552
   
3,675,379
   
8,161,129
 
Investments carried under the equity method
  
90,847
   
-
   
49,078
   
139,925
 
Current financial investments
  
159,267
   
29,190
   
20,673
   
209,131
 
Cash and cash equivalents (project companies)
  
181,458
   
80,909
   
234,097
   
496,464
 
Subtotal allocated
  
3,730,771
   
1,296,652
   
3,979,227
   
9,006,649
 
Unallocated assets
                
Other non-current assets
              
239,553
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,613
 
Subtotal unallocated
              
653,166
 
Total assets
              
9,659,815
 

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2019
 
     
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,676,251
   
884,835
   
2,291,262
   
4,852,348
 
Grants and other liabilities
  
1,490,679
   
12,864
   
138,209
   
1,641,752
 
Subtotal allocated
  
3,166,930
   
897,699
   
2,429,471
   
6,494,100
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
723,791
 
Other non-current liabilities
              
564,855
 
Other current liabilities
              
162,213
 
Subtotal unallocated
              
1,450,859
 
Total liabilities
              
7,944,959
 
Equity unallocated
              
1,714,856
 
Total liabilities and equity unallocated
              
3,165,715
 
Total liabilities and equity
              
9,659,815
 

Assets and liabilities by business sector as of March 31, 2020:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
March 31,
2020
 
     
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
6,436,376
   
529,540
   
861,725
   
79,688
   
7,907,329
 
Investments carried under the equity method
  
67,789
   
15,469
   
-
   
44,362
   
127,619
 
Current financial investments
  
16,122
   
109,189
   
27,814
   
17,958
   
171,084
 
Cash and cash equivalents (project companies)
  
444,622
   
19,805
   
59,612
   
10,707
   
534,746
 
Subtotal allocated
  
6,964,909
   
674,003
   
949,150
   
152,716
   
8,740,778
 
Unallocated assets
                    
Other non-current assets
                  
249,189
 
Other current assets  (including cash and cash equivalents at holding company level)
                  
529,204
 
Subtotal unallocated
                  
778,393
 
Total assets
                  
9,519,171
 

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
March 31,
2020
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,584,214
   
523,907
   
647,085
   
21,986
   
4,777,192
 
Grants and other liabilities
  
1,615,004
   
99
   
6,435
   
719
   
1,622,257
 
Subtotal allocated
  
5,199,218
   
524,006
   
653,520
   
22,705
   
6,399,449
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
807,347
 
Other non-current liabilities
                  
588,523
 
Other current liabilities
                  
154,722
 
Subtotal unallocated
                  
1,550,592
 
Total liabilities
                  
7,950,041
 
Equity unallocated
                  
1,569,130
 
Total liabilities and equity unallocated
                  
3,119,722
 
Total liabilities and equity
                  
9,519,171
 

Assets and liabilities by business sector as of December 31, 2019:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
6,644,024
   
559,069
   
872,757
   
85,280
   
8,161,129
 
Investments carried under the equity method
  
77,549
   
17,154
   
-
   
45,222
   
139,925
 
Current financial investments
  
13,798
   
148,723
   
28,237
   
18,373
   
209,131
 
Cash and cash equivalents (project companies)
  
421,198
   
11,850
   
53,868
   
9,548
   
496,464
 
Subtotal allocated
  
7,156,568
   
736,796
   
954,862
   
158,423
   
9,006,649
 
Unallocated assets
                    
Other non-current assets
                  
239,553
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,613
 
Subtotal unallocated
                  
653,166
 
Total assets
                  
9,659,815
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2019
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,658,507
   
529,350
   
640,160
   
24,331
   
4,852,348
 
Grants and other liabilities
  
1,634,361
   
146
   
6,517
   
728
   
1,641,752
 
Subtotal allocated
  
5,292,868
   
529,495
   
646,677
   
25,059
   
6,494,100
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
723,791
 
Other non-current liabilities
                  
564,855
 
Other current liabilities
                  
162,213
 
Subtotal unallocated
                  
1,450,859
 
Total liabilities
                  
7,944,959
 
Equity unallocated
                  
1,714,856
 
Total liabilities and equity unallocated
                  
3,165,715
 
Total liabilities and equity
                  
9,659,815
 


c)
The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2020 and 2019 are as follows:

 
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by geography
2020
  
2019
 
 
($ in thousands)
 
North America
  
(57,121
)
  
(26,583
)
South America
  
(15,572
)
  
(11,250
)
EMEA
  
(36,927
)
  
(37,902
)
Total
  
(109,619
)
  
(75,736
)

 
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by business sectors
2020
  
2019
 
 
($ in thousands)
 
Renewable energy
  
(71,613
)
  
(72,139
)
Efficient natural gas
  
(26,202
)
  
2,537
 
Electric transmission lines
  
(10,457
)
  
(6,134
)
Water
  
(1,348
)
  
-
 
Total
  
(109,619
)
  
(75,736
)