XML 73 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Financial information by segment
9 Months Ended
Sep. 30, 2019
Financial information by segment [Abstract]  
Financial information by segment
Note 4. - Financial information by segment

Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located:


North America


South America


EMEA

Based on the type of business, as of September 30, 2019, the Company had the following business sectors:

Renewable energy: Renewable energy assets include two solar plants in the United States, Solana and Mojave, each with a gross capacity of 280 MW and located in Arizona and California, respectively. The Company owns eight solar platforms in Spain: Solacor 1 and 2 with a gross capacity of 100 MW, PS10 and PS20 with a gross capacity of 31 MW, Solaben 2 and 3 with a gross capacity of 100 MW, Helioenergy 1 and 2 with a gross capacity of 100 MW, Helios 1 and 2 with a gross capacity of 100 MW, Solnova 1, 3 and 4 with a gross capacity of 150 MW, Solaben 1 and 6 with a gross capacity of 100 MW and Seville PV with a gross capacity of 1 MW. The Company also owns a solar plant in South Africa, Kaxu with a gross capacity of 100 MW. Additionally, the Company owns three wind farms in Uruguay, Palmatir, Cadonal and Melowind, with a gross capacity of 50 MW each, and a hydroelectric power plant in Peru with a gross capacity of 4 MW.

Efficient natural gas: Efficient natural gas assets include (i) ACT, a 300 MW cogeneration plant in Mexico, which is party to a 20-year take-or-pay contract with Pemex for the sale of electric power and steam, and (ii) a minority interest in Monterrey, a 142 MW gas-fired engine facility including 130MW installed capacity and 12 MW battery capacity.

Electric transmission lines: Electric transmission assets include (i) three lines in Peru, ATN, ATS and ATN2, spanning a total of 1,015 miles; and (ii) four lines in Chile, Quadra 1, Quadra 2, Palmucho and Chile TL3, spanning a total of 137 miles.

Water: Water assets include a minority interest in two desalination plants in Algeria, Honaine and Skikda with an aggregate capacity of 10.5 Mft3 per day.

Atlantica’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensations received from Abengoa in lieu of Abengoa Concessões Brasil Holding (“ACBH”) dividends (for the period up to the first quarter of 2017 only).

In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources.

In the nine-month periods ended September 30, 2019 and September 30, 2018, Atlantica had four customers with revenues representing more than 10% of the total revenues, three in the renewable energy and one in the efficient natural gas business sectors.

 a)
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended September 30, 2019 and 2018:

  
Revenue
  
Further Adjusted EBITDA
 
  
For the nine-month period ended
September 30,
  
For the nine-month period ended
September 30,
 
  
($ in thousands)
 
Geography
 
2019
  
2018
  
2019
  
2018
 
North America
  
273,913
   
294,625
   
254,492
   
272,157
 
South America
  
105,760
   
91,807
   
87,757
   
76,234
 
EMEA
  
418,490
   
450,493
   
308,755
   
359,970
 
Total
  
798,163
   
836,925
   
651,004
   
708,361
 

  
Revenue
  
Further Adjusted EBITDA
 
  
For the nine-month period ended
September 30,
  
For the nine-month period ended
September 30,
 
  
($ in thousands)
 
Business sector
 
2019
  
2018
  
2019
  
2018
 
Renewable energy
  
609,828
   
652,135
   
493,311
   
565,915
 
Efficient natural gas
  
92,891
   
95,355
   
81,668
   
71,724
 
Electric transmission lines
  
77,024
   
71,920
   
65,133
   
60,447
 
Water
  
18,420
   
17,515
   
10,892
   
10,275
 
Total
  
798,163
   
836,925
   
651,004
   
708,361
 

The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

  
For the nine-month period ended
September 30,
($ in thousands)
 
  
2019
  
2018
 
Profit/(Loss) attributable to the Company
 
$
60,832
   
120,512
 
(Loss)/Profit attributable to non-controlling interests
  
7,548
   
9,828
 
Income tax
  
46,979
   
59,068
 
Share of (profits)/losses of associates
  
(3,881
)
  
(4,690
)
Financial expense, net
  
304,637
   
279,844
 
Depreciation, amortization, and impairment charges
  
234,889
   
243,799
 
Total segment Further Adjusted EBITDA
 
$
651,004
   
708,361
 


b)
The assets and liabilities by operating segments (and business sector) as of September 30, 2019 and December 31, 2018 are as follows:

Assets and liabilities by geography as of September 30, 2019:

  
North
America
  
South America
  
EMEA
  
Balance as of
September 30,
2019
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,332,194
   
1,179,488
   
3,591,658
   
8,103,340
 
Investments carried under the equity method
  
93,054
   
-
   
47,531
   
140,585
 
Current financial investments
  
157,972
   
73,054
   
28,308
   
259,334
 
Cash and cash equivalents (project companies)
  
210,487
   
47,431
   
310,444
   
568,362
 
Subtotal allocated
  
3,793,707
   
1,299,973
   
3,977,941
   
9,071,621
 
Unallocated assets
                
Other non-current assets
              
249,916
 
Other current assets (including cash and cash equivalents at holding company level)
              
415,611
 
Subtotal unallocated
              
665,527
 
Total assets
              
9,737,148
 

  
North
America
  
South America
  
EMEA
  
Balance as of
September 30,
2019
 
  
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,722,879
   
893,497
   
2,314,971
   
4,931,347
 
Grants and other liabilities
  
1,503,410
   
7,404
   
129,390
   
1,640,204
 
Subtotal allocated
  
3,226,289
   
900,901
   
2,444,361
   
6,571,551
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
686,409
 
Other non-current liabilities
              
621,150
 
Other current liabilities
              
160,993
 
Subtotal unallocated
              
1,468,552
 
Total liabilities
              
8,040,103
 
Equity unallocated
              
1,697,045
 
Total liabilities and equity unallocated
              
3,165,597
 
Total liabilities and equity
              
9,737,148
 

Assets and liabilities by geography as of December 31, 2018:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2018
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,453,652
   
1,210,624
   
3,884,905
   
8,549,181
 
Investments carried under the equity method
  
-
   
-
   
53,419
   
53,419
 
Current financial investments
  
147,213
   
61,959
   
30,080
   
239,252
 
Cash and cash equivalents (project companies)
  
195,678
   
41,316
   
287,456
   
524,450
 
Subtotal allocated
  
3,796,543
   
1,313,899
   
4,255,860
   
9,366,302
 
Unallocated assets
                
Other non-current assets
              
188,736
 
Other current assets (including cash and cash equivalents at holding company level)
              
363,993
 
Subtotal unallocated
              
552,729
 
Total assets
              
9,919,031
 

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2018
 
     
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,725,961
   
900,801
   
2,464,352
   
5,091,114
 
Grants and other liabilities
  
1,527,724
   
7,550
   
122,852
   
1,658,126
 
Subtotal allocated
  
3,253,685
   
908,351
   
2,587,204
   
6,749,240
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
684,073
 
Other non-current liabilities
              
523,827
 
Other current liabilities
              
205,779
 
Subtotal unallocated
              
1,413,679
 
Total liabilities
              
8,162,919
 
Equity unallocated
              
1,756,112
 
Total liabilities and equity unallocated
              
3,169,791
 
Total liabilities and equity
              
9,919,031
 

Assets and liabilities by business sector as of September 30, 2019:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
September 30,
2019
 
     
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
6,593,786
   
563,937
   
860,987
   
84,630
   
8,103,340
 
Investments carried under the equity method
  
82,328
   
15,184
   
125
   
42,948
   
140,585
 
Current financial investments
  
13,953
   
150,257
   
77,196
   
17,928
   
259,334
 
Cash and cash equivalents (project companies)
  
534,712
   
4,297
   
21,903
   
7,450
   
568,362
 
Subtotal allocated
  
7,224,779
   
733,675
   
960,211
   
152,956
   
9,071,621
 
Unallocated assets
                    
Other non-current assets
                  
249,916
 
Other current assets  (including cash and cash equivalents at holding company level)
                  
415,611
 
Subtotal unallocated
                  
665,527
 
Total assets
                  
9,737,148
 

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
September 30,
2019
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,723,984
   
532,961
   
649,142
   
25,260
   
4,931,347
 
Grants and other liabilities
  
1,638,376
   
143
   
951
   
734
   
1,640,204
 
Subtotal allocated
  
5,362,360
   
533,104
   
650,093
   
25,994
   
6,571,551
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
686,409
 
Other non-current liabilities
                  
621,150
 
Other current liabilities
                  
160,993
 
Subtotal unallocated
                  
1,468,552
 
Total liabilities
                  
8,040,103
 
Equity unallocated
                  
1,697,045
 
Total liabilities and equity unallocated
                  
3,165,597
 
Total liabilities and equity
                  
9,737,148
 

Assets and liabilities by business sector as of December 31, 2018:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2018
 
  
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
6,998,020
   
580,997
   
882,980
   
87,184
   
8,549,181
 
Investments carried under the equity method
  
10,257
   
-
   
-
   
43,162
   
53,419
 
Current financial investments
  
15,396
   
147,192
   
61,102
   
15,562
   
239,252
 
Cash and cash equivalents (project companies)
  
453,096
   
45,625
   
14,043
   
11,686
   
524,450
 
Subtotal allocated
  
7,476,769
   
773,814
   
958,125
   
157,594
   
9,366,302
 
Unallocated assets
                    
Other non-current assets
                  
188,736
 
Other current assets (including cash and cash equivalents at holding company level)
                  
363,993
 
Subtotal unallocated
                  
552,729
 
Total assets
                  
9,919,031
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2018
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,868,626
   
545,123
   
647,820
   
29,545
   
5,091,114
 
Grants and other liabilities
  
1,656,146
   
161
   
1,025
   
794
   
1,658,126
 
Subtotal allocated
  
5,524,772
   
545,284
   
648,845
   
30,339
   
6,749,240
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
684,073
 
Other non-current liabilities
                  
523,827
 
Other current liabilities
                  
205,779
 
Subtotal unallocated
                  
1,413,679
 
Total liabilities
                  
8,162,919
 
Equity unallocated
                  
1,756,112
 
Total liabilities and equity unallocated
                  
3,169,791
 
Total liabilities and equity
                  
9,919,031
 


c)
The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2019 and 2018 are as follows:

  
For the nine-month period ended
September 30,
 
Depreciation, amortization and impairment by geography
 
2019
  
2018
 
  
($ in thousands)
 
North America
  
(88,647
)
  
(95,713
)
South America
  
(35,553
)
  
(30,806
)
EMEA
  
(110,689
)
  
(117,280
)
Total
  
(234,889
)
  
(243,799
)

  
For the nine-month period ended
September 30,
 
Depreciation, amortization and impairment by business sectors
 
2019
  
2018
 
  
($ in thousands)
 
Renewable energy
  
(215,941
)
  
(213,465
)
Efficient natural gas
  
784
   
(9,433
)
Electric transmission lines
  
(20,093
)
  
(21,070
)
Water
  
361
   
169
 
Total
  
(234,889
)
  
(243,799
)