XML 52 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Project debt (Tables)
6 Months Ended
Jun. 30, 2019
Project debt [Abstract]  
Project debt
The breakdown of project debt for both non-current and current liabilities as of June 30, 2019 and December 31, 2018 is as follows:

 
Balance as of
June 30,
  
Balance as of
December 31,
 
 
2019
  
2018
 
 
($ in thousands)
 
Non-current
  
4,204,804
   
4,826,659
 
Current
  
792,616
   
264,455
 
Total Project debt
  
4,997,420
   
5,091,114
 
Repayment schedule for project debt
The repayment schedule for project debt in accordance with the financing arrangements and assuming there will be no acceleration of the Mojave debt, as of June 30, 2019, is as follows and is consistent with the projected cash flows of the related projects:

Remainder of 2019
               
Payment of
interests
accrued as of
June 30, 2019
 
Nominal
repayment
 
Between
January and
June 2020
 
Between
July and
December 2020
 
2021
 
2022
 
2023
 
Subsequent
Years
 
Total
 
($ in thousands)
 
 
17,629
   
158,254
   
86,695
   
166,057
   
265,094
   
296,201
   
322,544
   
3,684,945
   
4,997,420