XML 19 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Financial information by segment
3 Months Ended
Mar. 31, 2019
Financial information by segment [Abstract]  
Financial information by segment
Note 4. - Financial information by segment

Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located:


North America


South America


EMEA

Based on the type of business, as of March 31, 2019, the Company had the following business sectors:

Renewable energy: Renewable energy assets include two solar plants in the United States, Solana and Mojave, each with a gross capacity of 280 MW and located in Arizona and California, respectively. The Company owns eight solar platforms in Spain: Solacor 1 and 2 with a gross capacity of 100 MW, PS10 and PS20 with a gross capacity of 31 MW, Solaben 2 and 3 with a gross capacity of 100 MW, Helioenergy 1 and 2 with a gross capacity of 100 MW, Helios 1 and 2 with a gross capacity of 100 MW, Solnova 1, 3 and 4 with a gross capacity of 150 MW, Solaben 1 and 6 with a gross capacity of 100 MW and Seville PV with a gross capacity of 1 MW. The Company also owns a solar plant in South Africa, Kaxu with a gross capacity of 100 MW. Additionally, the Company owns three wind farms in Uruguay, Palmatir, Cadonal and Melowind, with a gross capacity of 50 MW each, and a hydroelectric power plant in Peru with a gross capacity of 4MW.

Efficient natural gas: The Company´s sole efficient natural gas asset is ACT, a 300 MW cogeneration plant in Mexico, which is party to a 20-year take-or-pay contract with Pemex for the sale of electric power and steam.

Electric transmission lines: Electric transmission assets include (i) three lines in Peru, ATN, ATS and ATN2, spanning a total of 1,015 miles; and (ii) four lines in Chile, Quadra 1, Quadra 2, Palmucho and Chile TL3, spanning a total of 137 miles.

Water: Water assets include a minority interest in two desalination plants in Algeria, Honaine and Skikda with an aggregate capacity of 10.5 M ft3 per day

Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensations received from Abengoa in lieu of Abengoa Concessões Brasil Holding (“ACBH”) dividends (for the period up to the first quarter of 2017 only).

In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources.

In the three-month periods ended March 31, 2019 and March 31, 2018, Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors.


a)
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the three-month period ended March 31, 2019 and 2018:

  
Revenue
  
Further Adjusted EBITDA
 
  
For the three-month period ended
March 31,
  
For the three-month period ended
March 31,
 
  
($ in thousands)
 
Geography
 
2019
  
2018
  
2019
  
2018
 
North America
  
60,441
   
61,781
   
50,870
   
60,247
 
South America
  
33,493
   
29,536
   
28,212
   
24,180
 
EMEA
  
127,518
   
133,948
   
100,007
   
93,541
 
Total
  
221,452
   
225,265
   
179,089
   
177,968
 

  
Revenue
  
Further Adjusted EBITDA
 
  
For the three-month period ended
March 31,
  
For the three-month period ended
March 31,
 
  
($ in thousands)
 
Business sector
 
2019
  
2018
  
2019
  
2018
 
Renewable energy
  
156,817
   
167,225
   
123,484
   
131,435
 
Efficient natural gas
  
34,009
   
28,387
   
30,476
   
23,330
 
Electric transmission lines
  
24,867
   
23,840
   
21,650
   
19,836
 
Water
  
5,759
   
5,813
   
3,479
   
3,367
 
Total
  
221,452
   
225,265
   
179,089
   
177,968
 

The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

  
For the three-month period ended
March 31,
($ in thousands)
 
  
2019
  
2018
 
Loss attributable to the Company
 
$
(8,957
)
  
(4,764
)
Profit attributable to non-controlling interests
  
5,267
   
3,254
 
Income tax
  
9,577
   
4,650
 
Share of (profits)/losses of associates
  
(1,823
)
  
(1,407
)
Financial expense, net
  
99,289
   
101,611
 
Depreciation, amortization, and impairment charges
  
75,736
   
74,624
 
Total segment Further Adjusted EBITDA
 
$
179,089
   
177,968
 


b)
The assets and liabilities by operating segments (and business sector) as of March 31, 2019 and December 31, 2018 are as follows:


Assets and liabilities by geography as of March 31, 2019:

  
North
America
  
South
America
  
EMEA
  
Balance as of
March 31,
2019
 
  ($ in thousands)    
Assets allocated
            
Contracted concessional assets
  
3,419,111
   
1,200,662
   
3,769,735
   
8,389,508
 
Investments carried under the equity method
  
-
   
-
   
54,777
   
54,777
 
Current financial investments
  
140,258
   
70,948
   
30,338
   
241,544
 
Cash and cash equivalents (project companies)
  
156,085
   
40,526
   
349,772
   
546,383
 
Subtotal allocated
  
3,715,454
   
1,312,136
   
4,204,622
   
9,232,212
 
Unallocated assets
                
Other non-current assets
              
217,591
 
Other current assets (including cash and cash equivalents at holding company level)
              
370,040
 
Subtotal unallocated
              
587,631
 
Total assets
              
9,819,843
 

  
North
America
  
South
America
  
EMEA
  
Balance as of
March 31,
2019
 

 ($ in thousands) 
Liabilities allocated                
Long-term and short-term project debt
  
1,734,366
   
897,807
   
2,444,179
   
5,076,352
 
Grants and other liabilities
  
1,518,669
   
8,364
   
126,290
   
1,653,323
 
Subtotal allocated
  
3,253,035
   
906,171
   
2,570,469
   
6,729,675
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
697,545
 
Other non-current liabilities
              
560,833
 
Other current liabilities
              
166,787
 
Subtotal unallocated
              
1,425,165
 
Total liabilities
              
8,154,840
 
Equity unallocated
              
1,665,003
 
Total liabilities and equity unallocated
              
3,090,168
 
Total liabilities and equity
              
9,819,843
 

Assets and liabilities by geography as of December 31, 2018:

  
North
America
  
South
America
  
EMEA
  
Balance as of
December 31,
2018
 
  ($ in thousands)          
Assets allocated
            
Contracted concessional assets
  
3,453,652
   
1,210,624
   
3,884,905
   
8,549,181
 
Investments carried under the equity method
  
-
   
-
   
53,419
   
53,419
 
Current financial investments
  
147,213
   
61,959
   
30,080
   
239,252
 
Cash and cash equivalents (project companies)
  
195,678
   
41,316
   
287,456
   
524,450
 
Subtotal allocated
  
3,796,543
   
1,313,899
   
4,255,860
   
9,366,302
 
Unallocated assets
                
Other non-current assets
              
188,736
 
Other current assets (including cash and cash equivalents at holding company level)
              
363,993
 
Subtotal unallocated
              
552,729
 
Total assets
              
9,919,031
 


  
North
America
  
South
America
  
EMEA
  
Balance as of
December 31,
2018
 
  ($ in thousands)       
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,725,961
   
900,801
   
2,464,352
   
5,091,114
 
Grants and other liabilities
  
1,527,724
   
7,550
   
122,852
   
1,658,126
 
Subtotal allocated
  
3,253,685
   
908,351
   
2,587,204
   
6,749,240
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
684,073
 
Other non-current liabilities
              
523,827
 
Other current liabilities
              
205,779
 
Subtotal unallocated
              
1,413,679
 
Total liabilities
              
8,162,919
 
Equity unallocated
              
1,756,112
 
Total liabilities and equity unallocated
              
3,169,791
 
Total liabilities and equity
              
9,919,031
 

Assets and liabilities by business sector as of March 31, 2019:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
March 31,
2019
 
  ($ in thousands)             
Assets allocated
               
Contracted concessional assets
  
6,844,804
   
581,808
   
876,781
   
86,115
   
8,389,508
 
Investments carried under the equity method
  
10,114
   
-
   
-
   
44,663
   
54,777
 
Current financial investments
  
15,083
   
140,237
   
70,091
   
16,133
   
241,544
 
Cash and cash equivalents (project companies)
  
491,723
   
28,612
   
13,586
   
12,462
   
546,383
 
Subtotal allocated
  
7,361,724
   
750,657
   
960,458
   
159,373
   
9,232,212
 
Unallocated assets
                    
Other non-current assets
                  
217,591
 
Other current assets  (including cash and cash equivalents at holding company level)
                  
370,040
 
Subtotal unallocated
                  
587,631
 
Total assets
                  
9,819,843
 

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
March 31,
2019
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,857,857
   
540,695
   
649,802
   
27,998
   
5,076,352
 
Grants and other liabilities
  
1,651,442
   
151
   
959
   
771
   
1,653,323
 
Subtotal allocated
  
5,509,299
   
540,846
   
650,761
   
28,769
   
6,729,675
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
697,545
 
Other non-current liabilities
                  
560,833
 
Other current liabilities
                  
166,787
 
Subtotal unallocated
                  
1,425,165
 
Total liabilities
                  
8,154,840
 
Equity unallocated
                  
1,665,003
 
Total liabilities and equity unallocated
                  
3,090,168
 
Total liabilities and equity
                  
9,819,843
 

Assets and liabilities by business sector as of December 31, 2018:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as
of
December
31,
2018
 
  ($ in thousands)           
 
Assets allocated
               
Contracted concessional assets
  
6,998,020
   
580,997
   
882,980
   
87,184
   
8,549,181
 
Investments carried under the equity method
  
10,257
   
-
   
-
   
43,162
   
53,419
 
Current financial investments
  
15,396
   
147,192
   
61,102
   
15,562
   
239,252
 
Cash and cash equivalents (project companies)
  
453,096
   
45,625
   
14,043
   
11,686
   
524,450
 
Subtotal allocated
  
7,476,769
   
773,814
   
958,125
   
157,594
   
9,366,302
 
Unallocated assets
                    
Other non-current assets
                  
188,736
 
Other current assets (including cash and cash equivalents at holding company level)
                  
363,993
 
Subtotal unallocated
                  
552,729
 
Total assets
                  
9,919,031
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2018
 
  ($ in thousands)             
Liabilities allocated
               
Long-term and short-term project debt
  
3,868,626
   
545,123
   
647,820
   
29,545
   
5,091,114
 
Grants and other liabilities
  
1,656,146
   
161
   
1,025
   
794
   
1,658,126
 
Subtotal allocated
  
5,524,772
   
545,284
   
648,845
   
30,339
   
6,749,240
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
684,073
 
Other non-current liabilities
                  
523,827
 
Other current liabilities
                  
205,779
 
Subtotal unallocated
                  
1,413,679
 
Total liabilities
                  
8,162,919
 
Equity unallocated
                  
1,756,112
 
Total liabilities and equity unallocated
                  
3,169,791
 
Total liabilities and equity
                  
9,919,031
 


c)
The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2019 and 2018 are as follows:

  
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by geography
 
2019
  
2018
 
  
($ in thousands)
 
North America
  
(26,583
)
  
(23,861
)
South America
  
(11,251
)
  
(10,197
)
EMEA
  
(37,902
)
  
(40,566
)
Total
  
(75,736
)
  
(74,624
)


  
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by business sectors
 
2019
  
2018
 
  
($ in thousands)
 
Renewable energy
  
(72,139
)
  
(67,554
)
Electric transmission lines
  
(6,134
)
  
(7,070
)
Efficent natual gas
  
2,537
   
-
 
Total
  
(75,736
)
  
(74,624
)