XML 121 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule I, Condensed Financial Statements, of condensed income statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income from [Abstract]      
Total income $ 1,043,822 $ 1,008,381 $ 971,797
Expenses [Abstract]      
Other operating expenses (299,994) (284,461) (260,318)
Profit/(loss) before income tax 97,928 14,950 3,333
Income tax benefits/(expense) (42,659) (119,837) (1,666)
Profit/(loss) for the year attributable to the Company 41,596 (111,804) (4,855)
Parent Company [Member]      
Income from [Abstract]      
Services 54,743 123,944 114,653
Other financial income 4,334 17,419 8
Total income 59,077 141,363 114,661
Expenses [Abstract]      
Other operating expenses (189,116) (21,173) (26,132)
Interest (42,321) (46,292) (35,615)
Other financial expenses (12,083) (21,333) (21,651)
Total expenses (243,520) (88,798) (83,398)
Profit/(loss) before income tax (184,443) 52,565 31,263
Income tax benefits/(expense) 0 0 0
Profit/(loss) for the year attributable to the Company $ (184,443) $ 52,565 $ 31,263