XML 67 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Corporate debt (Tables)
12 Months Ended
Dec. 31, 2018
Corporate debt [Abstract]  
Corporate debt
The breakdown of the corporate debt as of December 31, 2018 and 2017 is as follows:

  
Balance as of December 31,
 
Non-current
 
2018
  
2017
 
Credit Facilities with financial entities
  
415,168
   
320,783
 
Notes and Bonds
  
-
   
253,393
 
Total Non-Current
  
415,168
   
574,176
 

  
Balance as of December 31,
 
Current
 
2018
  
2017
 
Credit Facilities with financial entities
  
11,580
   
65,833
 
Notes and Bonds
  
257,325
   
3,074
 
Total Current
  
268,905
   
68,907
 
Repayment schedule for corporate debt
The repayment schedule for the Corporate debt at the end of 2018 is as follows:

  
2019
  
2020
  
2021
  
2022
  
2023
  
Subsequent
years
  
Total
 
New Revolving Credit Facility
  
-
   
-
   
107,560
   
-
   
-
   
-
   
107,560
 
Note Issuance Facility
  
128
   
-
   
-
   
102,908
   
102,350
   
102,350
   
307,736
 
2017 Credit Facility
  
11,452
   
-
   
-
   
-
   
-
   
-
   
11,452
 
2019 Notes
  
257,325
   
-
   
-
   
-
   
-
   
-
   
257,325
 
Total
  
268,905
   
-
   
107,560
   
102,908
   
102,350
   
102,350
   
684,073
 
Movement in corporate debt
The following table details the movement in Corporate debt for the year 2018, split between cash and non-cash items:

  
January 1, 2018
  
Cash Flow
  
Non-cash changes
  
December 31, 2018
 
Corporate debt
  
643,083
   
14,403
   
26,587
   
684,073