XML 34 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial information by segment
12 Months Ended
Dec. 31, 2018
Financial information by segment [Abstract]  
Financial information by segment
Note 4.- Financial information by segment

Atlantica Yield’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located:


·
North America


·
South America


·
EMEA

Based on the type of business, as of December 31, 2018 the Company had the following business sectors:

Renewable energy: Renewable energy assets include two solar plants in the United States, Solana and Mojave, each with a gross capacity of 280 MW and located in Arizona and California, respectively. The Company owns eight solar platforms in Spain: Solacor 1 and 2 with a gross capacity of 100 MW, PS10 and PS20 with a gross capacity of 31 MW, Solaben 2 and 3 with a gross capacity of 100 MW, Helioenergy 1 and 2 with a gross capacity of 100 MW, Helios 1 and 2 with a gross capacity of 100 MW, Solnova 1, 3 and 4 with a gross capacity of 150 MW, Solaben 1 and 6 with a gross capacity of 100 MW and Seville PV with a gross capacity of 1 MW. The Company also owns a solar plant in South Africa, Kaxu with a gross capacity of 100 MW. Additionally, the Company owns three wind farms in Uruguay, Palmatir, Cadonal and Melowind, with a gross capacity of 50 MW each, and a hydroelectric power plant in Peru with a gross capacity of 4MW.

Efficient natural gas: The Company´s sole efficient natural gas asset is ACT, a 300 MW cogeneration plant in Mexico, which is party to a 20-year take-or-pay contract with Pemex for the sale of electric power and steam.

Electric transmission lines: Electric transmission assets include (i) three lines in Peru, ATN, ATS and ATN2, spanning a total of 1,015 miles; and (ii) four lines in Chile, Quadra 1, Quadra 2, Palmucho and Chile TL3, spanning a total of 137 miles.

Water: Water assets include a minority interest in two desalination plants in Algeria, Honaine and Skikda with an aggregate capacity of 10.5 M ft3 per day.

Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensations received from Abengoa in lieu of ACBH dividends (for the years 2017 and 2016 only).

In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources.

In the year ended December 31, 2018 Atlantica Yield had four customers with revenues representing more than 10% of the total revenues, i.e., three in the renewable energy and one in the efficient natural gas business sectors, and in the year ended December 31, 2017, had three customers with revenues representing more than 10% of the total revenues, i.e., two in the renewable energy and one in the efficient natural gas business sectors.


a)
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the years 2018, 2017 and 2016:

  
Revenue
  
Further Adjusted EBITDA
 
  
For the year ended December 31,
  
For the year ended December 31,
 
Geography
 
2018
  
2017
  
2016
  
2018
  
2017
  
2016
 
North America
 
$
357,177
  
$
332,705
  
$
337,061
  
$
308,748
  
$
282,328
  
$
284,691
 
South America
  
123,214
   
120,797
   
118,764
   
100,234
   
108,766
   
124,599
 
EMEA
  
563,431
   
554,879
   
515,972
   
441,625
   
388,216
   
354,020
 
Total
 
$
1,043,822
  
$
1,008,381
  
$
971,797
  
$
850,607
  
$
779,310
  
$
763,310
 

  
Revenue
  
Further Adjusted EBITDA
 
  
For the year ended December 31,
  
For the year ended December 31,
 
Business sectors
 
2018
  
2017
  
2016
  
2018
  
2017
  
2016
 
Renewable energy
 
$
793,557
  
$
767,226
  
$
724,325
  
$
664,428
  
$
569,193
  
$
538,427
 
Efficient natural gas
  
130,799
   
119,784
   
128,046
   
93,858
   
106,140
   
106,492
 
Electric transmission lines
  
95,998
   
95,096
   
95,137
   
78,461
   
87,695
   
104,795
 
Water
  
23,468
   
26,275
   
24,288
   
13,860
   
16,282
   
13,596
 
Total
 
$
1,043,822
  
$
1,008,381
  
$
971,797
  
$
850,607
  
$
779,310
  
$
763,310
 

The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the parent company is as follows:

  
For the year ended December 31,
 
  
2018
  
2017
  
2016
 
Profit/(Loss) attributable to the Company
 
$
41,596
  
$
(111,804
)
 
$
(4,855
)
Profit attributable to non-controlling interests
  
13,673
   
6,917
   
6,522
 
Income tax
  
42,659
   
119,837
   
1,666
 
Share of profits/(losses) of associates
  
(5,231
)
  
(5,351
)
  
(6,646
)
Dividend from exchangeable preferred equity investment in ACBH (Note 21)
  
-
   
10,383
   
27,948
 
Financial expense, net
  
395,213
   
448,368
   
405,750
 
Depreciation, amortization, and impairment charges
  
362,697
   
310,960
   
332,925
 
Total segment Further Adjusted EBITDA
 
$
850,607
  
$
779,310
  
$
763,310
 


b)
The assets and liabilities by operating segments (and business sector) at the end of 2018 and 2017 are as follows:

Assets and liabilities by geography as of December 31, 2018:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2018
 
Assets allocated
            
Contracted concessional assets
  
3,453,652
   
1,210,624
   
3,884,905
   
8,549,181
 
Investments carried under the equity method
  
-
   
-
   
53,419
   
53,419
 
Current financial investments
  
147,213
   
61,959
   
30,080
   
239,252
 
Cash and cash equivalents (project companies)
  
195,678
   
41,316
   
287,456
   
524,450
 
Subtotal allocated
  
3,796,543
   
1,313,899
   
4,255,860
   
9,366,302
 
Unallocated assets
                
Other non-current assets
              
188,736
 
Other current assets (including cash and cash equivalents at holding company level)
              
363,993
 
Subtotal unallocated
              
552,729
 
Total assets
              
9,919,031
 

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2018
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,725,961
   
900,801
   
2,464,352
   
5,091,114
 
Grants and other liabilities
  
1,527,724
   
7,550
   
122,852
   
1,658,126
 
Subtotal allocated
  
3,253,685
   
908,351
   
2,587,204
   
6,749,240
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
684,073
 
Other non-current liabilities
              
523,827
 
Other current liabilities
              
205,779
 
Subtotal unallocated
              
1,413,679
 
Total liabilities
              
8,162,919
 
Equity unallocated
              
1,756,112
 
Total liabilities and equity unallocated
              
3,169,791
 
Total liabilities and equity
              
9,919,031
 

Assets and liabilities by geography as of December 31, 2017:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Assets allocated
            
Contracted concessional assets
  
3,770,169
   
1,100,778
   
4,213,323
   
9,084,270
 
Investments carried under the equity method
  
-
   
-
   
55,784
   
55,784
 
Current financial investments
  
116,451
   
59,831
   
31,263
   
207,545
 
Cash and cash equivalents (project companies)
  
149,236
   
42,548
   
329,078
   
520,862
 
Subtotal allocated
  
4,035,856
   
1,203,157
   
4,629,448
   
9,868,461
 
Unallocated assets
                
Other non-current assets
              
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,500
 
Subtotal unallocated
              
623,878
 
Total assets
              
10,492,339
 

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,821,102
   
876,063
   
2,778,043
   
5,475,208
 
Grants and other liabilities
  
1,593,048
   
810
   
42,202
   
1,636,060
 
Subtotal allocated
  
3,414,150
   
876,873
   
2,820,245
   
7,111,268
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
643,083
 
Other non-current liabilities
              
657,345
 
Other current liabilities
              
185,190
 
Subtotal unallocated
              
1,485,618
 
Total liabilities
              
8,596,886
 
Equity unallocated
              
1,895,453
 
Total liabilities and equity unallocated
              
3,381,071
 
Total liabilities and equity
              
10,492,339
 

Assets and liabilities by business sectors as of December 31, 2018:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as
of
December
31,
2018
 
Assets allocated
               
Contracted concessional assets
  
6,998,020
   
580,997
   
882,980
   
87,184
   
8,549,181
 
Investments carried under the equity method
  
10,257
   
-
   
-
   
43,162
   
53,419
 
Current financial investments
  
15,396
   
147,192
   
61,102
   
15,562
   
239,252
 
Cash and cash equivalents (project companies)
  
453,096
   
45,625
   
14,043
   
11,686
   
524,450
 
Subtotal allocated
  
7,476,769
   
773,814
   
958,125
   
157,594
   
9,366,302
 
Unallocated assets
                    
Other non-current assets
                  
188,736
 
Other current assets (including cash and cash equivalents at holding company level)
                  
363,993
 
Subtotal unallocated
                  
552,729
 
Total assets
                  
9,919,031
 

Liabilities allocated
 
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2018
 
Long-term and short-term project debt
  
3,868,626
   
545,123
   
647,820
   
29,545
   
5,091,114
 
Grants and other liabilities
  
1,656,146
   
161
   
1,025
   
794
   
1,658,126
 
Subtotal allocated
  
5,524,772
   
545,284
   
648,845
   
30,339
   
6,749,240
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
684,073
 
Other non-current liabilities
                  
523,827
 
Other current liabilities
                  
205,779
 
Subtotal unallocated
                  
1,413,679
 
Total liabilities
                  
8,162,919
 
Equity unallocated
                  
1,756,112
 
Total liabilities and equity unallocated
                  
3,169,791
 
Total liabilities and equity
                  
9,919,031
 

Assets and liabilities by business sectors as of December 31, 2017:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as
of
December
31,
2017
 
Assets allocated
               
Contracted concessional assets
  
7,436,362
   
660,387
   
897,269
   
90,252
   
9,084,270
 
Investments carried under the equity method
  
12,419
   
-
   
-
   
43,365
   
55,784
 
Current financial investments
  
17,249
   
116,430
   
59,289
   
14,577
   
207,545
 
Cash and cash equivalents (project companies)
  
452,792
   
39,064
   
15,325
   
13,681
   
520,862
 
Subtotal allocated
  
7,918,822
   
815,881
   
971,883
   
161,875
   
9,868,461
 
Unallocated assets
                    
Other non-current assets
                  
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,500
 
Subtotal unallocated
                  
623,878
 
Total assets
                  
10,492,339
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2017
 
Liabilities allocated
               
Long-term and short-term project debt
  
4,162,596
   
579,173
   
698,346
   
35,093
   
5,475,208
 
Grants and other liabilities
  
1,635,508
   
552
   
-
   
-
   
1,636,060
 
Subtotal allocated
  
5,798,104
   
579,725
   
698,346
   
35,093
   
7,111,268
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
643,083
 
Other non-current liabilities
                  
657,345
 
Other current liabilities
                  
185,190
 
Subtotal unallocated
                  
1,485,618
 
Total liabilities
                  
8,596,886
 
Equity unallocated
                  
1,895,453
 
Total liabilities and equity unallocated
                  
3,381,071
 
Total liabilities and equity
                  
10,492,339
 

c)
The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2018, 2017 and 2016 are as follows:

  
For the year ended December 31,
 
Depreciation, amortization and impairment by geography
 
2018
  
2017
  
2016
 
North America
  
(166,046
)
  
(123,726
)
  
(129,478
)
South America
  
(42,368
)
  
(40,880
)
  
(62,387
)
EMEA
  
(154,283
)
  
(146,354
)
  
(141,060
)
Total
  
(362,697
)
  
(310,960
)
  
(332,925
)

  
For the year ended December 31,
 
Depreciation, amortization and impairment by business sectors
 
2018
  
2017
  
2016
 
Renewable energy
  
(323,438
)
  
(282,376
)
  
(304,235
)
Electric transmission lines
  
(28,925
)
  
(28,584
)
  
(28,690
)
Efficient natural gas
  
(10,334
)
  
-
   
-
 
Total
  
(362,697
)
  
(310,960
)
  
(332,925
)