XML 12 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated condensed statements of changes in equity - USD ($)
$ in Thousands
Total
Total Equity Attributable to Company [Member]
Share Capital [Member]
Parent Company Reserves [Member]
Other Reserves [Member]
Retained Earnings [Member]
Accumulated Currency Translation Differences [Member]
Non-controlling Interest [Member]
Balance, beginning of period at Dec. 31, 2016 $ 1,959,111 $ 1,832,716 $ 10,022 $ 2,268,457 $ 52,797 $ (365,410) $ (133,150) $ 126,395
Profit/(loss) for the six-month period after taxes 14,177 12,613 0 0 0 12,613 0 1,564
Change in fair value of cash flow hedges 23,172 22,179 0 0 22,179 0 0 993
Currency translation differences 79,754 72,904 0 0 0 0 72,904 6,850
Tax effect (8,402) (8,194) 0 0 (8,194) 0 0 (208)
Other comprehensive income/(loss) 94,524 86,889 0 0 13,985 0 72,904 7,635
Total comprehensive income/(loss) for the period 108,701 99,502 0 0 13,985 12,613 72,904 9,199
Dividend distribution (54,682) (50,109) 0 (50,109) 0 0 0 (4,573)
Balance, end of period at Jun. 30, 2017 2,013,130 1,882,109 10,022 2,218,348 66,782 (352,797) (60,246) 131,021
Balance, beginning of period (Restated [Member]) at Dec. 31, 2017 1,884,967 1,748,372 10,022 2,163,229 82,294 (489,026) (18,147) 136,595
Balance, beginning of period (Application of New Accounting Standards [Member]) at Dec. 31, 2017 (10,486) (10,486) 0 0 1,326 (11,812) 0 0
Balance, beginning of period at Dec. 31, 2017 1,895,453 1,758,858 10,022 2,163,229 80,968 (477,214) (18,147) 136,595
Profit/(loss) for the six-month period after taxes 73,175 67,350 0 0 0 67,350 0 5,825
Change in fair value of cash flow hedges 24,709 23,526 0 0 17,009 6,517 0 1,183
Currency translation differences (36,336) (33,011) 0 0 0 0 (33,011) (3,325)
Tax effect (9,323) (8,976) 0 0 (7,368) (1,608) 0 (347)
Other comprehensive income/(loss) (20,950) (18,461) 0 0 9,641 4,909 (33,011) (2,489)
Total comprehensive income/(loss) for the period 52,225 48,889 0 0 9,641 72,259 (33,011) 3,336
Dividend distribution (72,958) (63,137) 0 (63,137) 0 0 0 (9,821)
Balance, end of period at Jun. 30, 2018 $ 1,864,234 $ 1,734,124 $ 10,022 $ 2,100,092 $ 91,935 $ (416,767) $ (51,158) $ 130,110