XML 41 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial information by segment (Tables)
6 Months Ended
Jun. 30, 2018
Financial information by segment [Abstract]  
Revenues and Further Adjusted EBITDA, assets and liabilities by operating segments and business sectors

a)
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2018 and 2017:

  
Revenue
  
Further Adjusted EBITDA
 
  
For the six-month period ended
June 30,
  
For the six-month period ended
June 30,
 
  
($ in thousands)
 
Geography
 
2018
  
2017
  
2018
  
2017
 
North America
  
172,315
   
170,457
   
154,659
   
151,786
 
South America
  
59,881
   
58,688
   
49,247
   
58,615
 
EMEA
  
280,917
   
254,070
   
235,450
   
179,326
 
Total
  
513,113
   
483,215
   
439,356
   
389,727
 

  
Revenue
  
Further Adjusted EBITDA
 
  
For the six-month period ended
June 30,
  
For the six-month period ended
June 30,
 
  
($ in thousands)
 
Business sector
 
2018
  
2017
  
2018
  
2017
 
Renewable energy
  
392,213
   
363,603
   
345,386
   
279,263
 
Efficient natural gas
  
61,437
   
59,414
   
46,982
   
52,842
 
Electric transmission lines
  
47,903
   
47,617
   
40,300
   
49,832
 
Water
  
11,560
   
12,581
   
6,688
   
7,790
 
Total
  
513,113
   
483,215
   
439,356
   
389,727
 

The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

  
For the six-month period ended
June 30,
($ in thousands)
 
  
2018
  
2017
 
Profit/(Loss) attributable to the Company
 
$
67,350
   
12,613
 
(Loss)/Profit attributable to non-controlling interests
  
5,825
   
1,564
 
Income tax
  
31,019
   
12,848
 
Share of (profits)/losses of associates
  
(2,909
)
  
(2,076
)
Dividend from exchangeable preferred equity investment in ACBH (see Note 19)
  
-
   
10,383
 
Financial expense, net
  
177,774
   
198,684
 
Depreciation, amortization, and impairment charges
  
160,297
   
155,711
 
         
Total segment Further Adjusted EBITDA
 
$
439,356
   
389,727
 
Assets and liabilities by geography

b)
The assets and liabilities by operating segments (and business sector) as of June 30, 2018 and December 31, 2017 are as follows:

Assets and liabilities by geography as of June 30, 2018:

  
North
America
  
South America
  
EMEA
  
Balance as of
June 30,
2018
 
Assets allocated
            
Contracted concessional assets
  
3,600,231
   
1,091,274
   
4,044,863
   
8,736,368
 
Investments carried under the equity method
  
-
      
53,002
   
53,002
 
Current financial investments
  
118,344
   
62,020
   
34,014
   
214,378
 
Cash and cash equivalents (project companies)
  
161,906
   
41,920
   
301,115
   
504,941
 
Subtotal allocated
  
3,880,481
   
1,195,214
   
4,432,994
   
9,508,689
 
Unallocated assets
                
Other non-current assets
              
216,771
 
Other current assets (including cash and cash equivalents at holding company level)
              
431,816
 
Subtotal unallocated
              
648,587
 
Total assets
              
10,157,276
 

  
North
America
  
South America
  
EMEA
  
Balance as of
June 30,
2018
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,755,091
   
860,051
   
2,603,678
   
5,218,820
 
Grants and other liabilities
  
1,564,805
   
5,194
   
92,380
   
1,662,379
 
Subtotal allocated
  
3,319,896
   
865,245
   
2,696,058
   
6,881,199
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
639,041
 
Other non-current liabilities
              
591,456
 
Other current liabilities
              
181,346
 
Subtotal unallocated
              
1,411,843
 
Total liabilities
              
8,293,042
 
Equity unallocated
              
1,864,234
 
Total liabilities and equity unallocated
              
3,276,077
 
Total liabilities and equity
              
10,157,276
 

Assets and liabilities by geography as of December 31, 2017:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Assets allocated
            
Contracted concessional assets
  
3,770,169
   
1,100,778
   
4,213,323
   
9,084,270
 
Investments carried under the equity method
  
-
   
-
   
55,784
   
55,784
 
Current financial investments
  
116,451
   
59,831
   
31,263
   
207,545
 
Cash and cash equivalents (project companies)
  
149,236
   
42,548
   
329,078
   
520,862
 
Subtotal allocated
  
4,035,856
   
1,203,157
   
4,629,448
   
9,868,461
 
Unallocated assets
                
Other non-current assets
              
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,500
 
Subtotal unallocated
              
623,878
 
Total assets
              
10,492,339
 

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,821,102
   
876,063
   
2,778,043
   
5,475,208
 
Grants and other liabilities
  
1,593,048
   
810
   
42,202
   
1,636,060
 
Subtotal allocated
  
3,414,150
   
876,873
   
2,820,245
   
7,111,268
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
643,083
 
Other non-current liabilities
              
657,345
 
Other current liabilities
              
185,190
 
Subtotal unallocated
              
1,485,618
 
Total liabilities
              
8,596,886
 
Equity unallocated
              
1,895,453
 
Total liabilities and equity unallocated
              
3,381,071
 
Total liabilities and equity
              
10,492,339
 
Assets and liabilities by business sector
Assets and liabilities by business sector as of June 30, 2018;

   
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
June 30,
2018
 
  
($ in thousands)
 
Assets allocated
               
Contracted concessional assets
  
7,165,843
   
606,883
   
876,477
   
87,165
   
8,736,368
 
Investments carried under the equity method
  
12,088
   
-
   
-
   
40,914
   
53,002
 
Current financial investments
  
20,478
   
118,323
   
61,117
   
14,460
   
214,378
 
Cash and cash equivalents (project companies)
  
455,421
   
26,560
   
14,712
   
8,248
   
504,941
 
Subtotal allocated
  
7,653,830
   
751,766
   
952,306
   
150,787
   
9,508,689
 
Unallocated assets
                    
Other non-current assets
                  
216,771
 
Other current assets  (including cash and cash equivalents at holding company level)
                  
431,816
 
Subtotal unallocated
                  
648,587
 
Total assets
                  
10,157,276
 

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
June 30,
2018
 
  
($ in thousands)
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,958,261
   
548,223
   
680,398
   
31,938
   
5,218,820
 
Grants and other liabilities
  
1,659,756
   
788
   
1,032
   
803
   
1,662,379
 
Subtotal allocated
  
5,618,017
   
549,011
   
681,430
   
32,741
   
6,881,199
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
639,041
 
Other non-current liabilities
                  
591,456
 
Other current liabilities
                  
181,346
 
Subtotal unallocated
                  
1,411,843
 
Total liabilities
                  
8,293,042
 
Equity unallocated
                  
1,864,234
 
Total liabilities and equity unallocated
                  
3,276,077
 
Total liabilities and equity
                  
10,157,276
 

Assets and liabilities by business sector as of December 31, 2017;

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2017
 
Assets allocated
               
Contracted concessional assets
  
7,436,362
   
660,387
   
897,269
   
90,252
   
9,084,270
 
Investments carried under the equity method
  
12,419
   
-
   
-
   
43,365
   
55,784
 
Current financial investments
  
17,249
   
116,430
   
59,289
   
14,577
   
207,545
 
Cash and cash equivalents (project companies)
  
452,792
   
39,064
   
15,325
   
13,681
   
520,862
 
Subtotal allocated
  
7,918,822
   
815,881
   
971,883
   
161,875
   
9,868,461
 
Unallocated assets
                    
Other non-current assets
                  
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,500
 
Subtotal unallocated
                  
623,878
 
Total assets
                  
10,492,339
 

  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2017
 
Liabilities allocated
               
Long-term and short-term project debt
  
4,162,596
   
579,173
   
698,346
   
35,093
   
5,475,208
 
Grants and other liabilities
  
1,635,508
   
552
   
-
   
-
   
1,636,060
 
Subtotal allocated
  
5,798,104
   
579,725
   
698,346
   
35,093
   
7,111,268
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
643,083
 
Other non-current liabilities
                  
657,345
 
Other current liabilities
                  
185,190
 
Subtotal unallocated
                  
1,485,618
 
Total liabilities
                  
8,596,886
 
Equity unallocated
                  
1,895,453
 
Total liabilities and equity unallocated
                  
3,381,071
 
Total liabilities and equity
                  
10,492,339
 
Depreciation, amortization and impairment charges recognized

c)
The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2018 and 2017 are as follows:

  
For the six-month period ended
June 30,
 
Depreciation, amortization and impairment by geography
 
2018
  
2017
 
  
($ in thousands)
 
North America
  
(59,638
)
  
(64,276
)
South America
  
(21,056
)
  
(20,246
)
EMEA
  
(79,603
)
  
(71,189
)
Total
  
(160,297
)
  
(155,711
)

  
For the six-month period ended
June 30,
 
Depreciation, amortization and impairment by business sector
 
2018
  
2017
 
  
($ in thousands)
 
Renewable energy
  
(140,491
)
  
(141,538
)
Electric transmission lines
  
(14,608
)
  
(14,173
)
Efficient natural gas
  
(5,198
)
  
-
 
Total
  
(160,297
)
  
(155,711
)