XML 12 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated condensed statements of changes in equity - USD ($)
$ in Thousands
Total
Total Equity Attributable to Company [Member]
Share Capital [Member]
Parent Company Reserves [Member]
Other Reserves [Member]
Retained Earnings [Member]
Accumulated Currency Translation Differences [Member]
Non-controlling Interest [Member]
Balance, beginning of period at Dec. 31, 2016 $ 1,959,111 $ 1,832,716 $ 10,022 $ 2,268,497 $ 52,797 $ (365,410) $ (133,150) $ 126,395
Profit/(loss) for the three-month period after taxes (14,407) (11,769) 0 0 0 (11,769) 0 (2,638)
Change in fair value of cash flow hedges 8,720 9,027 0 0 9,027 0 0 (307)
Currency translation differences 13,862 12,823 0 0 0 0 12,823 1,039
Tax effect (1,337) (1,441) 0 0 (1,441) 0 0 105
Other comprehensive income/(loss) 21,245 20,409 0 0 7,586 0 12,823 836
Total comprehensive income/(loss) for the period 6,837 8,640 0 0 7,586 (11,769) 12,823 (1,803)
Dividend distribution (25,054) (25,054) 0 (25,054) 0 0 0 0
Balance, end of period at Mar. 31, 2017 1,940,894 1,816,302 10,022 2,243,403 60,383 (377,179) (120,327) 124,592
Balance, beginning of period (Restated [Member]) at Dec. 31, 2017 1,884,967 1,748,372 10,022 2,163,229 82,294 (489,026) (18,147) 136,595
Balance, beginning of period (Application of New Accounting Standards [Member]) at Dec. 31, 2017 (10,486) (10,486) 0 0 1,326 (11,812) 0 0
Balance, beginning of period at Dec. 31, 2017 1,895,453 1,758,858 10,022 2,163,229 80,968 (477,214) (18,147) 136,595
Profit/(loss) for the three-month period after taxes (1,510) (4,764) 0 0 0 (4,764) 0 3,254
Change in fair value of cash flow hedges 18,471 20,386 0 0 20,386 0 0 (1,915)
Currency translation differences 30,302 27,668 0 0 0 0 27,668 2,634
Tax effect (6,026) (6,539) 0 0 (6,539) 0 0 513
Other comprehensive income/(loss) 42,747 41,515 0 0 13,847 0 27,668 1,232
Total comprehensive income/(loss) for the period 41,237 36,751 0 0 13,847 (4,764) 27,668 4,486
Dividend distribution (31,068) (31,068) 0 (31,068) 0 0 0 0
Balance, end of period at Mar. 31, 2018 $ 1,895,136 $ 1,754,055 $ 10,022 $ 2,132,161 $ 96,141 $ (493,790) $ 9,521 $ 141,081