XML 18 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial information by segment
3 Months Ended
Mar. 31, 2018
Financial information by segment [Abstract]  
Financial information by segment
Note 4. - Financial information by segment

Atlantica Yield’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located:

·
North America

·
South America

·
EMEA

Based on the type of business, as of March 31, 2018 the Company had the following business sectors:
 
Renewable energy: Renewable energy assets include two solar plants in the United States, Solana and Mojave, each with a gross capacity of 280 MW and located in Arizona and California, respectively. The Company owns eight solar platforms in Spain: Solacor 1 and 2 with a gross capacity of 100 MW, PS10 and PS20 with a gross capacity of 31 MW, Solaben 2 and 3 with a gross capacity of 100 MW, Helioenergy 1 and 2 with a gross capacity of 100 MW, Helios 1 and 2 with a gross capacity of 100 MW, Solnova 1, 3 and 4 with a gross capacity of 150 MW, Solaben 1 and 6 with a gross capacity of 100 MW and Seville PV with a gross capacity of 1 MW. The Company also owns a solar plant in South Africa, Kaxu with a gross capacity of 100 MW. Additionally, the Company owns two wind farms in Uruguay, Palmatir and Cadonal, with a gross capacity of 50 MW each, and a hydraulic plant in Peru with a gross capacity of 4 MW.

Efficient natural gas: The Company´s sole efficient natural gas asset is ACT, a 300 MW cogeneration plant in Mexico, which is party to a 20-year take-or-pay contract with Pemex for the sale of electric power and steam.

Electric transmission lines: Electric transmission assets include (i) three lines in Peru, ATN, ATS and ATN2, spanning a total of 1,012 miles; and (ii) three lines in Chile, Quadra 1, Quadra 2 and Palmucho, spanning a total of 87 miles.

Water: Water assets include a minority interest in two desalination plants in Algeria, Honaine and Skikda with an aggregate capacity of 10.5 M ft3 per day.

Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensation received from Abengoa in lieu of ACBH dividends.

In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources.

In the three-month period ended March 31, 2018 Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors. In the three-month period ended March 31, 2017, Atlantica had two customers with revenues representing more than 10% of the total revenues, one in the renewable energy and one in the efficient natural gas business sectors.
 
a)
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2018 and 2017:

  
Revenue
  
Further Adjusted EBITDA
 
  
For the three-months ended
March 31,
  
For the three-months ended
March 31,
 
  
($ in thousands)
 
Geography
 
2018
  
2017
  
2018
  
2017
 
North America
  
61,781
   
60,952
   
60,247
   
54,753
 
South America
  
29,536
   
28,527
   
24,180
   
33,757
 
EMEA
  
133,948
   
108,667
   
93,541
   
75,440
 
Total
  
225,265
   
198,146
   
177,968
   
163,950
 
 
  
Revenue
  
Further Adjusted EBITDA
 
  
For the three-months ended
March 31,
  
For the three-months ended
March 31,
 
  
($ in thousands)
 
Business sectors
 
2018
  
2017
  
2018
  
2017
 
Renewable energy
  
167,225
   
137,664
   
131,435
   
102,626
 
Efficient natural gas
  
28,387
   
29,800
   
23,330
   
26,716
 
Electric transmission lines
  
23,840
   
24,165
   
19,836
   
30,459
 
Water
  
5,813
   
6,517
   
3,367
   
4,149
 
Total
  
225,265
   
198,146
   
177,968
   
163,950
 
 
The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:

  
For the three-month period ended
March 31,
 
  
2018
  
2017
 
Loss attributable to the Company
 
$
(4,764
)
  
(11,769
)
(Loss)/Profit attributable to non-controlling interests
  
3,254
   
(2,638
)
Income tax
  
4,650
   
(4,500
)
Share of (profits)/losses of associates
  
(1,407
)
  
(702
)
Dividend from exchangeable preferred equity investment in ACBH (see Note 19)
  
-
   
10,383
 
Financial expense, net
  
101,611
   
96,300
 
Depreciation, amortization, and impairment charges
  
74,624
   
76,876
 
         
Total segment Further Adjusted EBITDA
 
$
177,968
   
163,950
 
 
b)
The assets and liabilities by operating segments (and business sector) as of March 31, 2018 and December 31, 2017 are as follows:

Assets and liabilities by geography as of March 31, 2018:

   
North
America
    
South America
    
EMEA
    
Balance as of
March 31,
 
2018
 
  
($ in thousands)
 
Assets allocated
            
Contracted concessional assets
  
3,648,673
   
1,102,958
   
4,348,917
   
9,100,548
 
Investments carried under the equity method
  
-
   
-
   
57,648
   
57,648
 
Current financial investments
  
111,368
   
65,757
   
30,674
   
207,799
 
Cash and cash equivalents (project companies)
  
171,818
   
38,078
   
394,587
   
604,483
 
Subtotal allocated
  
3,931,859
   
1,206,793
   
4,831,826
   
9,970,478
 
Unallocated assets
                
Other non-current assets
              
220,569
 
Other current assets  (including cash and cash equivalents at holding company level)
              
419,151
 
Subtotal unallocated
              
639,720
 
Total assets
              
10,610,198
 

   
North
America
    
South America
    
EMEA
    
Balance as of
March 31,
 
2018
 
  
($ in thousands)
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,770,892
   
867,581
   
2,895,287
   
5,533,760
 
Grants and other liabilities
  
1,573,449
   
5,268
   
97,482
   
1,676,199
 
Subtotal allocated
  
3,344,341
   
872,849
   
2,992,769
   
7,209,959
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
657,321
 
Other non-current liabilities
              
666,634
 
Other current liabilities
              
181,148
 
Subtotal unallocated
              
1,505,103
 
Total liabilities
              
8,715,062
 
Equity unallocated
              
1,895,136
 
Total liabilities and equity unallocated
              
3,400,239
 
Total liabilities and equity
              
10,610,198
 
 
Assets and liabilities by geography as of December 31, 2017:
 
  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Assets allocated
            
Contracted concessional assets
  
3,770,169
   
1,100,778
   
4,213,323
   
9,084,270
 
Investments carried under the equity method
  
-
   
-
   
55,784
   
55,784
 
Current financial investments
  
116,451
   
59,831
   
31,263
   
207,545
 
Cash and cash equivalents (project companies)
  
149,236
   
42,548
   
329,078
   
520,862
 
Subtotal allocated
  
4,035,856
   
1,203,157
   
4,629,448
   
9,868,461
 
Unallocated assets
                
Other non-current assets
              
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,500
 
Subtotal unallocated
              
623,878
 
Total assets
              
10,492,339
 
 
  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,821,102
   
876,063
   
2,778,043
   
5,475,208
 
Grants and other liabilities
  
1,593,048
   
810
   
42,202
   
1,636,060
 
Subtotal allocated
  
3,414,150
   
876,873
   
2,820,245
   
7,111,268
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
643,083
 
Other non-current liabilities
              
657,345
 
Other current liabilities
              
185,190
 
Subtotal unallocated
              
1,485,618
 
Total liabilities
              
8,596,886
 
Equity unallocated
              
1,895,453
 
Total liabilities and equity unallocated
              
3,381,071
 
Total liabilities and equity
              
10,492,339
 
 
Assets and liabilities by business sectors as of March 31, 2018:
 
  
Renewable
energy
  
Efficient
natural
  
Electric
transmission
  
Water
  
Balance as of
March 31,
 
     
gas
  
lines 
      2018 
  ($ in thousands) 
Assets allocated
               
Contracted concessional assets
  
7,506,986
   
619,079
   
884,706
   
89,777
   
9,100,548
 
Investments carried under the equity method
  
12,249
   
-
   
-
   
45,399
   
57,648
 
Current financial investments
  
16,370
   
111,347
   
65,215
   
14,867
   
207,799
 
Cash and cash equivalents (project companies)
  
545,115
   
29,268
   
13,924
   
16,176
   
604,483
 
Subtotal allocated
  
8,080,720
   
759,694
   
963,845
   
166,219
   
9,970,478
 
Unallocated assets
                    
Other non-current assets
                  
220,569
 
Other current assets  (including cash and cash equivalents at holding company level)
                  
419,151
 
Subtotal unallocated
                  
639,720
 
Total assets
                  
10,610,198
 
 
  
Renewable
energy
  
Efficient
natural
  
Electric
transmission
  
Water
  
Balance as of
March 31,
 
     
gas
  
lines
     2018 
  
($ in thousands) 
 
Liabilities allocated
               
Long-term and short-term project debt
  
4,261,465
   
547,662
   
690,346
   
34,287
   
5,533,760
 
Grants and other liabilities
  
1,673,605
   
840
   
978
   
776
   
1,676,199
 
Subtotal allocated
  
5,935,070
   
548,502
   
691,324
   
35,063
   
7,209,959
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
657,321
 
Other non-current liabilities
                  
666,634
 
Other current liabilities
                  
181,148
 
Subtotal unallocated
                  
1,505,103
 
Total liabilities
                  
8,715,062
 
Equity unallocated
                  
1,895,136
 
Total liabilities and equity unallocated
                  
3,400,239
 
Total liabilities and equity
                  
10,610,198
 
 
Assets and liabilities by business sectors as of December 31, 2017;

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2017
 
Assets allocated
               
Contracted concessional assets
  
7,436,362
   
660,387
   
897,269
   
90,252
   
9,084,270
 
Investments carried under the equity method
  
12,419
   
-
   
-
   
43,365
   
55,784
 
Current financial investments
  
17,249
   
116,430
   
59,289
   
14,577
   
207,545
 
Cash and cash equivalents (project companies)
  
452,792
   
39,064
   
15,325
   
13,681
   
520,862
 
Subtotal allocated
  
7,918,822
   
815,881
   
971,883
   
161,875
   
9,868,461
 
Unallocated assets
                    
Other non-current assets
                  
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,500
 
Subtotal unallocated
                  
623,878
 
Total assets
                  
10,492,339
 
 
  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2017
 
Liabilities allocated
               
Long-term and short-term project debt
  
4,162,596
   
579,173
   
698,346
   
35,093
   
5,475,208
 
Grants and other liabilities
  
1,635,508
   
552
   
-
   
-
   
1,636,060
 
Subtotal allocated
  
5,798,104
   
579,725
   
698,346
   
35,093
   
7,111,268
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
643,083
 
Other non-current liabilities
                  
657,345
 
Other current liabilities
                  
185,190
 
Subtotal unallocated
                  
1,485,618
 
Total liabilities
                  
8,596,886
 
Equity unallocated
                  
1,895,453
 
Total liabilities and equity unallocated
                  
3,381,071
 
Total liabilities and equity
                  
10,492,339
 

c)
The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2018 and 2017 are as follows:
 
  
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by geography
 
2018
  
2017
 
  
($ in thousands)
 
North America
  
(23,861
)
  
(31,940
)
South America
  
(10,197
)
  
(10,057
)
EMEA
  
(40,566
)
  
(34,879
)
Total
  
(74,624
)
  
(76,876
)

 
 
For the three-month period ended
March 31,
 
Depreciation, amortization and impairment by business sectors
 
2018
  
2017
 
 
($ in thousands)
 
Renewable energy
  
(67,554
)
  
(69,828
)
Electric transmission lines
  
(7,070
)
  
(7,048
)
Total
  
(74,624
)
  
(76,876
)