XML 112 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I, Condensed Financial Statements, of condensed income statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income from [Abstract]      
Total income $ 1,008,381 $ 971,797 $ 790,881
Expenses [Abstract]      
Other operating expenses (284,461) (260,318) (224,828)
Profit/(loss) before income tax 14,950 3,333 (174,396)
Income tax benefits/(expense) (119,837) (1,666) (23,790)
Profit/(loss) for the year attributable to the Company (111,804) (4,855) (209,005)
Parent Company [Member]      
Income from [Abstract]      
Services 123,944 114,653 65,170
Other financial income 17,419 8 194
Total income 141,363 114,661 65,364
Expenses [Abstract]      
Other operating expenses (21,173) (26,132) (10,005)
Interest (46,292) (35,615) (27,783)
Other financial expenses (21,333) (21,651) (246,982)
Total expenses (88,798) (83,398) (284,770)
Profit/(loss) before income tax 52,565 31,263 (219,406)
Income tax benefits/(expense) 0 0 (209)
Profit/(loss) for the year attributable to the Company $ 52,565 $ 31,263 $ (219,615)