XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial information by segment (Tables)
12 Months Ended
Dec. 31, 2017
Financial information by segment [Abstract]  
Revenues and Further Adjusted EBITDA, assets and liabilities by operating segments and business sectors
a)
The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the years 2017, 2016 and 2015:

 
Revenue
 
Further Adjusted EBITDA
 
 
For the year ended December 31,
 
For the year ended December 31,
 
Geography
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
North America
 
$
332,705
  
$
337,061
  
$
328,139
  
$
282,328
  
$
284,691
  
$
279,559
 
South America
  
120,797
   
118,764
   
112,480
   
108,766
   
124,599
   
110,905
 
EMEA
  
554,879
   
515,972
   
350,262
   
388,216
   
354,020
   
233,754
 
Total
 
$
1,008,381
  
$
971,797
  
$
790,881
  
$
779,310
  
$
763,310
  
$
624,218
 
 
 
Revenue
 
Further Adjusted EBITDA
 
 
For the year ended December 31,
 
For the year ended December 31,
 
Business sectors
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
Renewable energy
 
$
767,226
  
$
724,325
  
$
543,012
  
$
569,193
  
$
538,427
  
$
413,933
 
Efficient natural gas
  
119,784
   
128,046
   
138,717
   
106,140
   
106,492
   
107,671
 
Electric transmission lines
  
95,096
   
95,137
   
86,393
   
87,695
   
104,795
   
89,047
 
Water
  
26,275
   
24,288
   
22,759
   
16,282
   
13,596
   
13,567
 
Total
 
$
1,008,381
  
$
971,797
  
$
790,881
  
$
779,310
  
$
763,310
  
$
624,218
 
 
The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the parent company is as follows:

  
For the year ended December 31,
 
  
2017
  
2016
  
2015
 
Loss attributable to the Company
 
$
(111,804
)
 
$
(4,855
)
 
$
(209,005
)
Profit attributable to non-controlling interests
  
6,917
   
6,522
   
10,819
 
Income tax
  
119,837
   
1,666
   
23,790
 
Share of profits/(losses) of associates
  
(5,351
)
  
(6,646
)
  
(7,844
)
Dividend from exchangeable preferred equity investment in ACBH (Note 21)
  
10,383
   
27,948
   
18,400
 
Financial expense, net
  
448,368
   
405,750
   
526,758
 
Depreciation, amortization, and impairment charges
  
310,960
   
332,925
   
261,301
 
Total segment Further Adjusted EBITDA
 
$
779,310
  
$
763,310
  
$
624,219
 
Assets and liabilities by geography
b)
The assets and liabilities by operating segments (and business sector) at the end of 2017 and 2016 are as follows:

Assets and liabilities by geography as of December 31, 2017:

  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Assets allocated
            
Contracted concessional assets
  
3,770,169
   
1,100,778
   
4,213,323
   
9,084,270
 
Investments carried under the equity method
  
-
   
-
   
55,784
   
55,784
 
Current financial investments
  
116,451
   
59,831
   
31,263
   
207,545
 
Cash and cash equivalents (project companies)
  
149,236
   
42,548
   
329,078
   
520,862
 
Subtotal allocated
  
4,035,856
   
1,203,157
   
4,629,448
   
9,868,461
 
Unallocated assets
                
Other non-current assets
              
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
              
413,500
 
Subtotal unallocated
              
623,878
 
Total assets
              
10,492,339
 
 
 
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2017
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,821,102
   
876,063
   
2,778,043
   
5,475,208
 
Grants and other liabilities
  
1,593,048
   
810
   
42,202
   
1,636,060
 
Subtotal allocated
  
3,414,150
   
876,873
   
2,820,245
   
7,111,268
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
643,083
 
Other non-current liabilities
              
657,345
 
Other current liabilities
              
185,190
 
Subtotal unallocated
              
1,485,618
 
Total liabilities
              
8,596,886
 
Equity unallocated
              
1,895,453
 
Total liabilities and equity unallocated
              
3,381,071
 
Total liabilities and equity
              
10,492,339
 

Assets and liabilities by geography as of December 31, 2016:
 
  
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2016
 
Assets allocated
            
Contracted concessional assets
  
3,920,106
   
1,144,712
   
3,859,454
   
8,924,272
 
Investments carried under the equity method
  
-
   
-
   
55,009
   
55,009
 
Current financial investments
  
136,665
   
62,215
   
29,158
   
228,038
 
Cash and cash equivalents (project companies)
  
185,970
   
40,015
   
246,671
   
472,656
 
Subtotal allocated
  
4,242,741
   
1,246,942
   
4,190,291
   
9,679,975
 
Unallocated assets
                
Other non-current assets
              
272,664
 
Other current assets (including cash and cash equivalents at holding company level)
              
345,160
 
Subtotal unallocated
              
617,824
 
Total assets
              
10,297,799
 
 
 
North
America
  
South America
  
EMEA
  
Balance as of
December 31,
2016
 
Liabilities allocated
            
Long-term and short-term project debt
  
1,870,861
   
895,316
   
2,564,290
   
5,330,467
 
Grants and other liabilities
  
1,575,303
   
1,512
   
35,230
   
1,612,045
 
Subtotal allocated
  
3,446,164
   
896,828
   
2,599,520
   
6,942,512
 
Unallocated liabilities
                
Long-term and short-term corporate debt
              
668,201
 
Other non-current liabilities
              
546,053
 
Other current liabilities
              
181,922
 
Subtotal unallocated
              
1,396,176
 
Total liabilities
              
8,338,688
 
Equity unallocated
              
1,959,111
 
Total liabilities and equity unallocated
              
3,355,287
 
Total liabilities and equity
              
10,297,799
 
Assets and liabilities by business sectors
Assets and liabilities by business sectors as of December 31, 2017:

  
Renewable
energy
  
Efficient
natural
gas
  
Electric
transmission
lines
  
Water
  
Balance as
of
December
31,
2017
 
Assets allocated
               
Contracted concessional assets
  
7,436,362
   
660,387
   
897,269
   
90,252
   
9,084,270
 
Investments carried under the equity method
  
12,419
   
-
   
-
   
43,365
   
55,784
 
Current financial investments
  
17,249
   
116,430
   
59,289
   
14,577
   
207,545
 
Cash and cash equivalents (project companies)
  
452,792
   
39,064
   
15,325
   
13,681
   
520,862
 
Subtotal allocated
  
7,918,822
   
815,881
   
971,883
   
161,875
   
9,868,461
 
Unallocated assets
                    
Other non-current assets
                  
210,378
 
Other current assets (including cash and cash equivalents at holding company level)
                  
413,500
 
Subtotal unallocated
                  
623,878
 
Total assets
                  
10,492,339
 
 
 
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2017
 
Liabilities allocated
               
Long-term and short-term project debt
  
4,162,596
   
579,173
   
698,346
   
35,093
   
5,475,208
 
Grants and other liabilities
  
1,635,508
   
552
   
-
   
-
   
1,636,060
 
Subtotal allocated
  
5,798,104
   
579,725
   
698,346
   
35,093
   
7,111,268
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
643,083
 
Other non-current liabilities
                  
657,345
 
Other current liabilities
                  
185,190
 
Subtotal unallocated
                  
1,485,618
 
Total liabilities
                  
8,596,886
 
Equity unallocated
                  
1,895,453
 
Total liabilities and equity unallocated
                  
3,381,071
 
Total liabilities and equity
                  
10,492,339
 

Assets and liabilities by business sectors as of December 31, 2016:
 
  
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as
of
December
31,
2016
 
Assets allocated
               
Contracted concessional assets
  
7,255,308
   
646,927
   
929,005
   
93,032
   
8,924,272
 
Investments carried under the equity method
  
12,953
   
-
   
-
   
42,056
   
55,009
 
Current financial investments
  
13,661
   
136,644
   
62,215
   
15,518
   
228,038
 
Cash and cash equivalents (project companies)
  
420,215
   
30,295
   
11,357
   
10,789
   
472,656
 
Subtotal allocated
  
7,702,137
   
813,866
   
1,002,577
   
161,395
   
9,679,975
 
Unallocated assets
                    
Other non-current assets
                  
272,664
 
Other current assets (including cash and cash equivalents at holding company level)
                  
345,160
 
Subtotal unallocated
                  
617,824
 
Total assets
                  
10,297,799
 
 
 
Renewable
energy
  
Efficient
natural gas
  
Electric
transmission
lines
  
Water
  
Balance as of
December 31,
2016
 
Liabilities allocated
               
Long-term and short-term project debt
  
3,979,096
   
598,256
   
711,517
   
41,598
   
5,330,467
 
Grants and other liabilities
  
1,611,067
   
239
   
739
   
-
   
1,612,045
 
Subtotal allocated
  
5,590,163
   
598,495
   
712,256
   
41,598
   
6,942,512
 
Unallocated liabilities
                    
Long-term and short-term corporate debt
                  
668,201
 
Other non-current liabilities
                  
546,053
 
Other current liabilities
                  
181,922
 
Subtotal unallocated
                  
1,396,176
 
Total liabilities
                  
8,338,688
 
Equity unallocated
                  
1,959,111
 
Total liabilities and equity unallocated
                  
3,355,287
 
Total liabilities and equity
                  
10,297,799
 
Depreciation, amortization and impairment charges recognized
 c)
The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2017, 2016 and 2015 are as follows:

  
For the year ended December 31,
 
Depreciation, amortization and impairment by geography
 
2017
  
2016
  
2015
 
North America
  
(123,726
)
  
(129,478
)
  
(129,091
)
South America
  
(40,880
)
  
(62,387
)
  
(41,274
)
EMEA
  
(146,354
)
  
(141,060
)
  
(90,936
)
Total
  
(310,960
)
  
(332,925
)
  
(261,301
)

 
For the year ended December 31,
 
Depreciation, amortization and impairment by business sectors
2017
 
2016
 
2015
 
Renewable energy
  
(282,376
)
  
(304,235
)
  
(232,699
)
Electric transmission lines
  
(28,584
)
  
(28,690
)
  
(28,602
)
Total
  
(310,960
)
  
(332,925
)
  
(261,301
)