XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments carried under the equity method
12 Months Ended
Dec. 31, 2017
Investments carried under the equity method [Abstract]  
Investments carried under the equity method
Note 7.- Investments carried under the equity method

The table below shows the breakdown and the movement of the investments held in associates for 2017 and 2016:

Investments in associates
 
2017
  
2016
 
Initial balance
  
55,009
   
56,181
 
Share of (loss)/profit
  
5,351
   
6,646
 
Dividend distribution
  
(2,454
)
  
(3,954
)
Equity distribution
  
(549
)
  
(3,099
)
Currency translation differences
  
(1,573
)
  
(765
)
Final balance
  
55,784
   
55,009
 

There are no significant movement of the investments held in associates during the year 2017.

The tables below show a breakdown of stand-alone amounts of assets, revenues and profit and loss as well as other information of interest for the years 2017 and 2016 for the associated companies:

Company
 
%
Shares
  
Non-
current
assets
  
Current
assets
  
Non-
current
liabilities
  
Current
liabilities
  
Revenue
  
Operating
profit/
(loss)
  
Net
profit/
(loss)
  
Investment
under the
equity
method
 
Evacuación Valdecaballeros, S.L.
  
57.16
   
21,306
   
841
   
373
   
451
   
298
   
(708
)
  
(730
)
  
9,175
 
Myah Bahr Honaine, S.P.A.(*)
  
25.50
   
195,275
   
64,114
   
91,205
   
12,649
   
46,767
   
28,468
   
24,464
   
43,365
 
Pectonex, R.F. Proprietary Limited
  
50.00
   
3,904
   
-
   
-
   
2
   
-
   
(206
)
  
(206
)
  
3,244
 
Evacuación Villanueva del Rey, S.L
  
40.02
   
3,526
   
53
   
2,265
   
190
   
-
   
37
   
-
   
-
 
As of December 31, 2017
      
240,011
   
65,008
   
93,843
   
13,292
   
47,065
   
27,591
   
23,528
   
55,784
 
 
Company
 
%
Shares
  
Non-
current
assets
  
Current
assets
  
Non-
current
liabilities
  
Current
liabilities
  
Revenue
  
Operating
profit/
(loss)
  
Net
profit/
(loss)
  
Investment
under the
equity
method
 
Evacuación Valdecaballeros, S.L.
  
57.16
   
19,283
   
931
   
306
   
532
   
537
   
(545
)
  
(565
)
  
9,528
 
Myah Bahr Honaine, S.P.A.(*)
  
25.50
   
202,150
   
67,120
   
104,704
   
14,158
   
52,770
   
34,247
   
29,990
   
42,056
 
Pectonex, R.F. Proprietary Limited
  
50.00
   
3,730
   
-
   
-
   
1
   
-
   
(187
)
  
(187
)
  
3,425
 
Evacuación Villanueva del Rey, S.L
  
40.02
   
3,251
   
17
   
2,118
   
142
   
-
   
31
   
-
   
-
 
As of December 31, 2016
      
228,684
   
68,068
   
107,128
   
14,833
   
53,307
   
33,546
   
29,238
   
55,009
 

The Company has no control over Evacuación Valdecaballeros, S.L. as all relevant decisions of this company require the approval of a minimum of shareholders accounting for more than 75% of the shares.

None of the associated companies referred to above is a listed company.

(*) Myah Bahr Honaine, S.P.A., the project entity, is 51% owned by Geida Tlemcen, S.L. which is accounted for using the equity method in these consolidated financial statements. Share of profit of Myah Bahr Honaine S.P.A. included in these consolidated financial statements amounts to $6,238 thousand in 2017 and $7,647 thousand in 2016.