XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Liabilities Presented at Fair Value
6 Months Ended
Jun. 30, 2020
Liabilities Presented At Fair Value [Abstract]  
LIABILITIES PRESENTED AT FAIR VALUE
NOTE 4:-LIABILITIES PRESENTED AT FAIR VALUE

 

a.Warrants to purchase Company's shares:

 

The Company measured the fair value of the warrants by using the Option Pricing Method utilized in a Black- Scholes simulation model. The option-pricing model requires a number of assumptions, of which the most significant are the expected stock price volatility and the expected time until liquidation. Expected volatility was calculated based upon historical volatilities of similar entities in the related sector index. The expected time until liquidation is the maximum contractual term of the warrants. The risk-free interest rate is based on the yield from U.S. treasury bonds with an equivalent term. The Company has historically not paid dividends and has no foreseeable plans to pay dividends.

 

   June 30,   December 31, 
   2020   2019   2019 
   Unaudited     
             
Risk-free interest rate   0.2%   1.71%   1.7%
Expected volatility   76%   80%   80%
Expected life (in years)   2    3    2.5 
Expected dividend yield   0    0    0 

 

b.Changes in the fair value of warrants classified as Level 3 in the fair value hierarchy:

 

  

Fair value
of financial
derivatives

 
     
Balance at January 1, 2020  $5,221 
      
Revaluation of financial derivatives   (670)
      
Balance at June 30, 2020 (unaudited)  $4,551