XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Ordinary Shares [Member]
Preferred Shares [Member]
Share Premium [Member]
Available for Sale Reserve [Member]
Capital Reserve due to Actuarial Losses [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2017 $ 22,956 $ 2 $ 38 $ 139,311 $ (34) $ (79) $ (116,282)
Balance (in shares) at Dec. 31, 2017   689,898 14,154,743        
Changes in equity [Abstract]              
Net income (loss) (20,481) $ 0 $ 0 0 0 0 (20,481)
Other comprehensive income (loss) (135) 0 0 0 (135) 0 0
Total comprehensive income (loss) (20,616) 0 0 0 (135) 0 (20,481)
Share-based compensation 1,623 0 0 1,623 0 0 0
Balance at Jun. 30, 2018 3,963 $ 2 $ 38 140,934 (169) (79) (136,763)
Balance (in shares) at Jun. 30, 2018   689,898 14,154,743        
Balance at Dec. 31, 2017 22,956 $ 2 $ 38 139,311 (34) (79) (116,282)
Balance (in shares) at Dec. 31, 2017   689,898 14,154,743        
Changes in equity [Abstract]              
Net income (loss) (52,931) $ 0 $ 0 0 0 0 (52,931)
Other comprehensive income (loss) (7) 0 0 0 (9) 2 0
Total comprehensive income (loss) (52,938) 0 0 0 (9) 2 (52,931)
Issuance of additional preferred shares following Anti-dilution Protection 0 $ 0 $ 8 (8) 0 0 0
Issuance of additional preferred shares following Anti-dilution Protection (in shares)   0 3,134,546        
Exercise of options 2 $ 0 $ 0 2 0 0 0
Exercise of options (in shares)   9,692 0        
Conversion of preferred shares 0 $ 46 $ (46) 0 0 0 0
Conversion of preferred shares (in shares)   17,289,289 (17,289,289)        
Issuance of ordinary shares in initial public offering, net of issuance expenses 47,241 $ 18 $ 0 47,223 0 0 0
Issuance of ordinary shares in initial public offering, net of issuance expenses (in shares)   6,648,368 0        
Exercise of warrants 3,851 $ 1 $ 0 3,850 0 0 0
Exercise of warrants (in shares)   293,489 0        
Share-based compensation 3,575 $ 0 $ 0 3,575 0 0 0
Balance at Dec. 31, 2018 24,687 $ 67 $ 0 193,953 (43) (77) (169,213)
Balance (in shares) at Dec. 31, 2018   24,930,736 0        
Balance at Mar. 31, 2018 16,360 $ 2 $ 38 140,155 (83) (79) (123,673)
Balance (in shares) at Mar. 31, 2018   689,898 14,154,743        
Changes in equity [Abstract]              
Net income (loss) (13,090) $ 0 $ 0 0 0 0 (13,090)
Other comprehensive income (loss) (86) 0 0 0 (86) 0 0
Total comprehensive income (loss) (13,176) 0 0 0 (86) 0 (13,090)
Share-based compensation 779 0 0 779 0 0 0
Balance at Jun. 30, 2018 3,963 $ 2 $ 38 140,934 (169) (79) (136,763)
Balance (in shares) at Jun. 30, 2018   689,898 14,154,743        
Balance at Dec. 31, 2018 24,687 $ 67 $ 0 193,953 (43) (77) (169,213)
Balance (in shares) at Dec. 31, 2018   24,930,736 0        
Changes in equity [Abstract]              
Net income (loss) (9,545) $ 0 $ 0 0 0 0 (9,545)
Other comprehensive income (loss) (41) 0 0 0 42 (83) 0
Total comprehensive income (loss) (9,586) 0 0 0 42 (83) (9,545)
Exercise of options 117 $ 1 $ 0 116 0 0 0
Exercise of options (in shares)   466,375 0        
Exercise of warrants 2,924 $ 1 $ 0 2,923 0 0 0
Exercise of warrants (in shares)   209,312 0        
Share-based compensation 2,410 $ 0 $ 0 2,410 0 0 0
Balance at Jun. 30, 2019 20,552 $ 69 $ 0 199,402 (1) (160) (178,758)
Balance (in shares) at Jun. 30, 2019   25,606,423 0        
Balance at Mar. 31, 2019 13,145 $ 68 $ 0 197,967 (10) (160) (184,720)
Balance (in shares) at Mar. 31, 2019   25,140,048 0        
Changes in equity [Abstract]              
Net income (loss) 5,962 $ 0 $ 0 0 0 0 5,962
Other comprehensive income (loss) 9 0 0 0 9 0 0
Total comprehensive income (loss) 5,971 0 0 0 9 0 5,962
Exercise of options 117 $ 1 $ 0 116 0 0 0
Exercise of options (in shares)   466,375 0        
Share-based compensation 1,319 $ 0 $ 0 1,319 0 0 0
Balance at Jun. 30, 2019 $ 20,552 $ 69 $ 0 $ 199,402 $ (1) $ (160) $ (178,758)
Balance (in shares) at Jun. 30, 2019   25,606,423 0