XML 90 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Reconciliation of Segment NOI to Net Income
The following table presents a reconciliation of segment NOI and net income for the years ended December 31, 2025, 2024, and 2023 as follows:
Year Ended December 31,
202520242023
Industrial
Total Industrial revenues$100,204 $64,750 $57,304 
Less:
Industrial property operating expense (1)
5,793 3,916 3,424 
Industrial property tax expense (1)
8,193 5,156 4,231 
Industrial NOI
86,218 55,678 49,649 
Office
Total Office revenues5,777 20,825 32,288 
Less:
Office property operating expense (1)
213 1,909 2,804 
Office property tax expense (1)
96 654 1,815 
Office NOI
5,468 18,262 27,669 
Other
Total Other revenues— 30,782 54,246 
Less:
Other property operating expense (1)
— 7,839 13,085 
Other property tax expense (1)
— 4,108 7,391 
Other NOI
— 18,835 33,770 
Total NOI
$91,686 $92,775 $111,088 
Unallocated amounts:
Depreciation and amortization (2)
(52,182)(47,503)(61,169)
Real estate impairment provision (2)
(18,195)(53,313)(283,804)
General and administrative expenses (3)
(34,918)(36,973)(42,843)
Income before other income (expenses)196,981 230,564 498,904 
Less:
Other income (expenses):
Interest expense(56,565)(55,978)(59,371)
Other income, net7,351 14,479 13,107 
Net loss from investment in unconsolidated entity— — (176,767)
Gain from disposition of assets6,407 38,368 29,164 
(Loss) gain on extinguishment of debt
(2,482)10,466 — 
Goodwill impairment provision— (10,274)(16,031)
Corporate operating expenses to related parties(570)(617)(1,154)
Transaction expenses(555)(821)(24,961)
(Loss) income from discontinued operations(272,610)38,028 (92,361)
Net loss$(332,633)$(11,363)$(605,102)
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)Asset value information by segment are not reported because the CODM does not use these measures to assess performance or make decisions to allocate resources; therefore, depreciation and amortization expense and asset impairment are not allocated among segments. Refer to Segment Reporting sections below, for allocation of real estate assets and goodwill presented for each segment.
(3)General and administrative expenses are not reported by segment because the CODM evaluates these expenses at the corporate level and does not use this measure on a segment-by-segment basis for performance assessment or resource allocation decisions; therefore, general and administrative expenses are not allocated among segments.
A reconciliation of net loss to total NOI for the years ended December 31, 2025, 2024, and 2023 is as follows:
Year Ended December 31,
202520242023
Reconciliation of Net Loss to Total NOI
Net loss$(332,633)$(11,363)$(605,102)
General and administrative expenses34,918 36,973 42,843 
Corporate operating expenses to related parties570 617 1,154 
Real estate impairment provision18,195 53,313 283,804 
Depreciation and amortization52,182 47,503 61,169 
Interest expense56,565 55,978 59,371 
Other income, net(7,351)(14,479)(13,107)
Net loss from investment in unconsolidated entity— — 176,767 
Loss (gain) on extinguishment of debt
2,482 (10,466)— 
Gain from disposition of assets(6,407)(38,368)(29,164)
Goodwill impairment provision— 10,274 16,031 
Transaction expenses555 821 24,961 
Net loss (income) from discontinued operations272,610 (38,028)92,361 
Total NOI$91,686 $92,775 $111,088 
Schedule of Segment Information
The following table presents the Company’s goodwill for each of the segments as of December 31, 2025 and 2024:
Year Ended December 31,
20252024
Goodwill
Industrial$68,373 $68,373 
Total Goodwill$68,373 $68,373 
The following table presents the Company’s total real estate assets, net, for each segment as of December 31, 2025 and 2024:
Year Ended December 31,
20252024
Industrial Real Estate, net
Total real estate$1,306,021 $1,281,815 
Accumulated depreciation and amortization(211,099)(180,879)
Industrial real estate, net1,094,922 1,100,936 
Office Real Estate, net
Total real estate— 211,328 
Accumulated depreciation and amortization— (43,368)
Office real estate, net— 167,960 
Total Real Estate, net$1,094,922 $1,268,896 
Year Ended December 31,
Discontinued Operations
20252024
Total Real Estate related to Discontinued Operations, net
Total real estate$— $1,291,432 
Accumulated depreciation and amortization— (296,280)
Real estate related to Discontinued Operations, net$— $995,152