XML 60 R11.htm IDEA: XBRL DOCUMENT v3.25.4
Real Estate
12 Months Ended
Dec. 31, 2025
Real Estate [Abstract]  
Real Estate Real Estate
Investment in Real Estate
The following table summarizes the Company’s gross investment in real estate (excluding the Office Discontinued Operations Properties) as of December 31, 2025 and 2024:
As of December 31,
20252024
Land$381,824 $341,702 
Building and improvements810,112 1,009,286 
In-place lease intangible assets
109,852 141,193 
Construction in progress4,233 962 
Total real estate$1,306,021 $1,493,143 
Depreciation expense for buildings and improvements for the years ended December 31, 2025, 2024 and 2023 was $36.3 million, $35.5 million, and $42.6 million respectively. Amortization expense for in-place lease intangible assets for the years ended December 31, 2025, 2024 and 2023 was $15.4 million, $11.0 million, and $17.3 million respectively.
Acquisitions
2025 Acquisitions
During the year ended December 31, 2025, the Company acquired nine IOS properties, which were deemed to be real estate acquisitions. The following is a summary of the acquisitions during the year ended December 31, 2025:
Property LocationDate of Acquisition
Number of Properties
Usable Acres
Total Purchase Price
(in thousands) (1)
Acquired Properties
Port Charlotte, FloridaJuly 28, 202519$10,590 
Smyrna, GeorgiaAugust 4, 202512741,116 
Fort Pierce, FloridaSeptember 30, 2025135,400 
Tampa, FloridaDecember 12, 2025158,320 
Tampa, FloridaDecember 12, 2025146,576 
Stone Mountain, GeorgiaDecember 12, 2025124,319 
Calhoun, GeorgiaDecember 12, 2025154,062 
Chattanooga, TennesseeDecember 12, 2025178,151 
Plano, TexasDecember 23, 2025147,676 
Total Acquired Properties
966$96,210 
(1)The total purchase price is comprised of the following items in aggregate for all acquisitions: i) the contractual purchase price of $96.2 million, ii) capitalized acquisition related costs of $1.5 million, offset by iii) certain credits and other closing adjustments of $1.5 million.
2024 Acquisitions
On November 4, 2024, the Company acquired a portfolio of 51 industrial outdoor storage properties (the “IOS Portfolio”) located throughout the United States, which was deemed a real estate acquisition. The IOS Portfolio comprised of i) 45 operating properties across 358 usable acres and ii) six properties designated for redevelopment or repositioning across 82 usable acres. The total purchase price of the IOS Portfolio was $500.6 million, which was comprised of a contractual purchase price of $490.0 million and capitalized acquisition related costs of $10.6 million.
Summary of Purchase Price Allocations
The aggregate purchase price allocation for all properties acquired during the years ended December 31, 2025 and 2024 is as follows:
December 31,
20252024
Assets acquired:
Land$60,000 $252,245 
Building and improvements30,566 252,046 
In-place lease intangible assets9,982 35,567 
Total real estate100,548 539,858 
Above-market lease intangible assets, net
184 1,101 
Total assets acquired100,732 540,959 
Liabilities acquired:
Below-market lease intangible liabilities, net
(4,522)(35,009)
Accrued expenses and other liabilities— (5,400)
Assets and liabilities acquired, net
$96,210 $500,550 
Dispositions of Real Estate
The following tables summarize the Company’s total dispositions during the years ended December 31, 2025 and 2024:
2025 Dispositions
2025 Dispositions (Continuing operations)
Office Segment Dispositions
Industrial Segment Dispositions
Total Dispositions
Square FeetGross Sales Price
Gain (Loss)
Three Months Ended March 31, 2025
22251,200$34,031 $(479)
Three Months Ended June 30, 2025
44655,500127,800 245 
Three Months Ended September 30, 2025
33761,50071,584 6,641 
Total for the year ended December 31, 2025
6391,668,200$233,415 $6,407 
2025 Dispositions
(Office Discontinued Operations Properties)
Office Segment Dispositions
Square FeetGross Sales Price
Gain (Loss)
Three Months Ended June 30, 2025
3181,000$30,600 $(1,311)
Three Months Ended September 30, 2025
81,224,800247,450 24,767 
Three Months Ended December 31, 2025
163,048,200443,865 9,015 
Total for the year ended December 31, 2025
274,454,000$721,915 $32,471 
2024 Dispositions
2024 Dispositions
Office Segment Dispositions
Other Segment Dispositions
Total Dispositions
Square FeetGross Sales PriceGain (Loss)
Three Months Ended March 31, 2024
1341,233,100$79,525 $9,177 
Three Months Ended June 30, 2024
1156,6008,650 (57)
Three Months Ended September 30, 2024
134338,44639,800 16,125 
Three Months Ended December 31, 2024
10101,878,300189,450 13,123 
Total for the year ended December 31, 2024
217193,506,446$317,425 $38,368 
Real Estate Held for Sale
As of December 31, 2025 and 2024, no properties met the criteria for classification as held for sale.
Real Estate Impairments
During the year ended December 31, 2025, the Company recorded real estate impairments from: i) continuing operations of $18.2 million related to four Office segment properties and one Industrial segment property and ii) discontinued operations of $345.5 million related to 19 Office Discontinued Operations Properties.
These impairments resulted from changes during the year related to shortened anticipated hold periods and estimated selling prices. In determining the fair value of the properties, the Company considered Level 2 and Level 3 inputs. See Note 8, Fair Value Measurements, for details.
Real Estate and Acquired Lease Intangibles
The following table summarizes the Company’s allocation of acquired and contributed real estate asset value related to in-place leases, above- and below-market lease intangibles, and other intangibles, net of amortization (excluding the Office Discontinued Operations Properties) as of December 31, 2025 and 2024:
December 31,
20252024
In-place lease intangible assets$109,852 $141,193 
In-place lease intangible assets - accumulated amortization(54,592)(58,847)
In-place lease intangible assets, net (1)
$55,260 $82,346 
Above-market lease intangible assets$4,384 $5,845 
Above-market lease intangible assets - accumulated amortization(3,127)(3,444)
Above-market lease intangible assets, net1,257 2,401 
Below-market lease intangible liabilities$(48,878)$(46,533)
Below-market lease intangible liabilities - accumulated amortization14,617 6,701 
Below-market lease intangible liabilities, net (1)
$(34,261)$(39,832)
(1)The weighted average remaining amortization period of the Company’s in-place leases, above- and below-market lease intangibles was 6.7 years and 8.6 years as of December 31, 2025 and 2024, respectively.
The amortization of the intangible assets (excluding Office Discontinued Operations Properties) for the respective periods is as follows:
 
Amortization (income) expense for the Year Ended December 31,
 202520242023
In-place lease intangible assets
$15,374 $11,032 $17,334 
Above and below market leases, net$(9,407)$(1,685)$(900)
The following table sets forth the estimated annual amortization (income) expense for in-place lease intangible assets and above- and below-market lease intangibles, net of amortization as of December 31, 2025 for the next five years:
Year
In-place lease intangible assets
Above- and (below)-market lease intangible liabilities, net
2026$16,746 $(9,392)
2027$10,646 $(6,800)
2028$7,582 $(3,405)
2029$5,781 $(2,737)
2030$4,796 $(2,084)