XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Reconciliation of Net Income (Loss) to Total NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting [Abstract]                
Net income (loss) $ 3,780 $ (286,760) $ (53,401) $ (26,549) $ (4,101) $ 5,470 $ (336,381) $ (25,180)
General and administrative expenses 8,122     9,122     25,122 27,918
Corporate operating expenses to related parties 144     141     426 476
Real estate impairment provision 0     42,894     18,195 50,774
Depreciation and amortization 13,102     10,730     38,828 33,690
Interest expense 16,654     12,613     44,584 41,589
Other income, net (1,884)     (3,591)     (5,339) (12,801)
Extinguishment of debt 0     508     0 508
Gain from disposition of assets (6,641)     (16,125)     (6,407) (25,245)
Transaction expenses 56     578     433 578
Net (income) loss from discontinued operations (10,813)     (9,583)     290,333 (28,533)
Total NOI $ 22,520     $ 20,738     $ 69,794 $ 68,368