XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of debt
As of March 31, 2018 and December 31, 2017, the Company's debt and related deferred financing costs consisted of the following:
 
March 31, 2018
 
December 31, 2017
 
Contractual
Interest Rate (1)
 
Payment Type
 
Loan Maturity
 
Effective Interest Rate (2)
Revolving Credit Facility
$
357,758

 
$
357,758

 
3.17%
 
Interest Only
 
December 2019 (3)
 
3.65%
AIG Loan
126,970

 
126,970

 
4.15%
 
Interest Only (4)
 
November 2025
 
4.22%
Total Debt
484,728

 
484,728

 
 
 
 
 
 
 
 
Unamortized deferred financing costs
(2,606
)
 
(2,880
)
 
 
 
 
 
 
 
 
Total Debt, net
$
482,122

 
$
481,848

 
 
 
 
 
 
 
 
(1)
The 3.17% contractual interest rate is based on a 360-day year, pursuant to the Revolving Credit Facility. The 3.21% weighted-average interest rate is based on a 365-day year. As discussed below, the interest rate on the Revolving Credit Facility (as defined below) is a one-month LIBO Rate + 1.50%. The effective rate as of March 31, 2018 was 1.67%. Including the effect of interest rate swap agreements with a total notional amount of $200.0 million, the weighted average interest rate as of March 31, 2018 was approximately 3.23% for the Company's fixed-rate and variable-rate debt combined.
(2)
Reflects the effective interest rate at March 31, 2018 and includes the effect of amortization of deferred financing costs.
(3)
The Revolving Credit Facility has an initial term of four years, maturing on December 12, 2018, and may be extended for a one-year period if certain conditions are met and upon payment of an extension fee. See discussion below.
(4)
The AIG Loan (as defined below) requires monthly payments of interest only, at a fixed rate, for the first five years and fixed monthly payments of principal and interest thereafter.