XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
ASSETS    
Cash and cash equivalents $ 28,540 $ 33,164
Restricted cash 12,722 12,886
Real estate:    
Land 122,482 122,482
Building and improvements 815,722 815,721
Tenant origination and absorption cost 240,364 240,364
Construction in progress 383 299
Total real estate 1,178,951 1,178,866
Less: accumulated depreciation and amortization (94,903) (83,905)
Total real estate, net 1,084,048 1,094,961
Intangible assets, net 3,202 3,294
Due from affiliates 974 686
Deferred rent 25,667 22,733
Other assets, net 15,680 12,224
Total assets 1,170,833 1,179,948
LIABILITIES AND EQUITY    
Revolving Credit Facility 355,814 355,561
AIG Loan 126,308 126,287
Total debt 482,122 481,848
Restricted reserves 13,270 13,368
Accrued expenses and other liabilities 19,925 19,903
Distributions payable 1,753 1,689
Due to affiliates 15,879 16,896
Below market leases, net 50,046 51,295
Total liabilities 582,995 584,999
Commitments and contingencies
Common stock subject to redemption 33,542 32,405
Stockholders' equity:    
Common Stock, $0.001 par value - Authorized:800,000,000; 77,567,145 and 77,175,283 shares outstanding in the aggregate, as of March 31, 2018 and December 31, 2017, respectively [1] 77 76
Additional paid-in capital 656,886 656,705
Cumulative distributions (93,072) (82,590)
Accumulated deficit (11,869) (12,672)
Accumulated other comprehensive income 1,023 949
Total stockholders' equity 553,045 562,468
Noncontrolling interests 1,251 76
Total equity 554,296 562,544
Total liabilities and equity $ 1,170,833 $ 1,179,948
[1] See Note 8, Equity, for the number of shares outstanding of each class of common stock as of March 31, 2018 and December 31, 2017.