XML 64 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 14, 2021
Jul. 13, 2021
Dec. 18, 2020
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]              
Total Debt         $ 2,541,515 $ 2,541,515 $ 2,152,593
Unamortized Deferred Financing Costs and Discounts, net         (9,138) (9,138) (12,166)
Total         $ 2,532,377 $ 2,532,377 2,140,427
LIBOR              
Debt Instrument [Line Items]              
Effective interest rate (percent)         0.10% 0.10%  
Revolving Credit Facility | Revolving Credit Facility              
Debt Instrument [Line Items]              
Total Debt         $ 373,500 $ 373,500 373,500
Effective interest rate (percent)         1.67% 1.67%  
Term of debt instrument         6 months    
Extended term on debt         1 year    
Revolving Credit Facility | LIBOR | Revolving Credit Facility              
Debt Instrument [Line Items]              
Interest rate spread on the variable rate debt (percent)         1.45%    
2023 Term Loan              
Debt Instrument [Line Items]              
Effective interest rate (percent)         1.59% 1.59%  
2023 Term Loan | LIBOR              
Debt Instrument [Line Items]              
Interest rate spread on the variable rate debt (percent)         1.40%    
2024 Term Loan              
Debt Instrument [Line Items]              
Effective interest rate (percent)         1.58% 1.58%  
2024 Term Loan | LIBOR              
Debt Instrument [Line Items]              
Interest rate spread on the variable rate debt (percent)         1.40%    
2026 Term Loan              
Debt Instrument [Line Items]              
Effective interest rate (percent)         1.55% 1.55%  
2026 Term Loan | LIBOR              
Debt Instrument [Line Items]              
Interest rate spread on the variable rate debt (percent)         1.40%    
Mortgages              
Debt Instrument [Line Items]              
Total Debt         $ 1,018,015 $ 1,018,015 1,029,093
Mortgages | HealthSpring Mortgage Loan              
Debt Instrument [Line Items]              
Total Debt         $ 19,669 $ 19,669 20,208
Contractual interest rate on fixed rate debt (percent)         4.18% 4.18%  
Effective interest rate (percent)         4.63% 4.63%  
Mortgages | Midland Mortgage Loan              
Debt Instrument [Line Items]              
Total Debt         $ 95,792 $ 95,792 98,155
Contractual interest rate on fixed rate debt (percent)         3.94% 3.94%  
Effective interest rate (percent)         4.12% 4.12%  
Mortgages | Emporia Partners Mortgage Loan              
Debt Instrument [Line Items]              
Total Debt         $ 0 $ 0 1,627
Contractual interest rate on fixed rate debt (percent)         0.00% 0.00%  
Effective interest rate (percent)         0.00% 0.00%  
Mortgages | Samsonite Loan              
Debt Instrument [Line Items]              
Total Debt         $ 19,114 $ 19,114 20,165
Contractual interest rate on fixed rate debt (percent)         6.08% 6.08%  
Effective interest rate (percent)         5.03% 5.03%  
Mortgages | Highway 94 Loan              
Debt Instrument [Line Items]              
Total Debt         $ 13,732 $ 13,732 14,689
Contractual interest rate on fixed rate debt (percent)         3.75% 3.75%  
Effective interest rate (percent)         4.87% 4.87%  
Mortgages | Pepsi Bottling Ventures Loan              
Debt Instrument [Line Items]              
Total Debt         $ 18,218 $ 18,218 18,587
Contractual interest rate on fixed rate debt (percent)         3.69% 3.69%  
Effective interest rate (percent)         3.92% 3.92%  
Mortgages | AIG Loan II              
Debt Instrument [Line Items]              
Total Debt         $ 124,606 $ 124,606 126,792
Contractual interest rate on fixed rate debt (percent)         4.15% 4.15%  
Effective interest rate (percent)         4.94% 4.94%  
Mortgages | BOA Loan              
Debt Instrument [Line Items]              
Total Debt         $ 375,000 $ 375,000 375,000
Contractual interest rate on fixed rate debt (percent)         3.77% 3.77%  
Effective interest rate (percent)         3.91% 3.91%  
Mortgages | BOA/KeyBank Loan              
Debt Instrument [Line Items]              
Total Debt         $ 250,000 $ 250,000 250,000
Contractual interest rate on fixed rate debt (percent)         4.32% 4.32%  
Effective interest rate (percent)         4.14% 4.14%  
Mortgages | AIG Loan              
Debt Instrument [Line Items]              
Total Debt         $ 101,884 $ 101,884 103,870
Contractual interest rate on fixed rate debt (percent)         4.96% 4.96%  
Effective interest rate (percent)         5.07% 5.07%  
Loans Payable | 2023 Term Loan              
Debt Instrument [Line Items]              
Total Debt         $ 200,000 $ 200,000 200,000
Term of debt instrument     5 years     5 years  
Loans Payable | 2024 Term Loan              
Debt Instrument [Line Items]              
Total Debt         400,000 $ 400,000 400,000
Term of debt instrument     5 years     5 years  
Loans Payable | 2025 Term Loan              
Debt Instrument [Line Items]              
Total Debt         $ 400,000 $ 400,000 0
Effective interest rate (percent)         1.82% 1.82%  
Term of debt instrument     5 years     5 years  
Loans Payable | 2025 Term Loan | LIBOR              
Debt Instrument [Line Items]              
Interest rate spread on the variable rate debt (percent)         1.40%    
Loans Payable | 2026 Term Loan              
Debt Instrument [Line Items]              
Total Debt         $ 150,000 $ 150,000 $ 150,000
Term of debt instrument 7 years   7 years     7 years  
Loans Payable | 2026 Term Loan | LIBOR              
Debt Instrument [Line Items]              
Interest rate spread on the variable rate debt (percent)   1.75%   1.40%      
Fixed and Variable Rate Debt              
Debt Instrument [Line Items]              
Weighted average interest rate of the fixed-rate debt (percent)         3.18% 3.18%  
Fixed Rate Debt              
Debt Instrument [Line Items]              
Weighted average interest rate of the fixed-rate debt (percent)         3.86% 3.86%  
Interest Rate Swap              
Debt Instrument [Line Items]              
Derivative, notional amount         $ 750,000 $ 750,000